GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
G

Gorman-Rupp GRC · USD

Industrials · US listing · 🇺🇸 United States

Compare

70.98

+4.75%

Close of 9 Nov 2026, in USD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in USD, from our data supplier.

FY2025

Revenue

$682.4m

FY2016FY2025

Net income

$53.0m

FY2016FY2025

Free cash flow

$88.9m

FY2016FY2025

Shareholders' equity

$414.7m

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue$682.4m$659.7m$659.5m$521.0m$378.3m$349.0m$398.2m$414.3m$379.4m$382.1m
Gross profit$196.8m$191.9m$196.3m$130.9m$95.9m$89.6m$102.7m$109.9m$98.7m$92.0m
Operating income$95.4m$90.2m$87.0m$40.2m$39.4m$35.8m$30.1m$50.6m$37.9m$35.7m
Net income$53.0m$40.1m$35.0m$11.2m$29.9m$25.2m$35.8m$40.0m$26.6m$24.9m
Diluted earnings per share2.021.531.330.431.140.961.371.521.040.93

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets$860.1m$858.5m$890.4m$872.8m$420.8m$394.5m$382.8m$368.3m$395.0m$382.8m
Cash and short-term investments$35.1m$24.2m$30.5m$6.8m$125.2m$108.2m$80.6m$46.5m$79.7m$57.6m
Total liabilities$445.3m$484.7m$540.9m$541.6m$90.8m$78.9m$74.9m$75.2m$69.5m$79.9m
Debt$307.5m$367.1m$404.6m$437.0m$300,000$400,000$600,000———
Shareholders' equity$414.7m$373.8m$349.5m$331.2m$330.0m$315.5m$307.9m$293.1m$325.5m$302.9m
Shares outstanding26m26m26m26m26m26m26m26m26m27m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations$106.2m$69.8m$98.2m$13.7m$45.4m$51.2m$62.2m$41.2m$43.3m$53.4m
Capital spending−$17.4m−$14.3m−$20.8m−$18.0m−$9.8m−$8.0m−$10.9m−$10.9m−$7.8m−$6.9m
Free cash flow$88.9m$55.5m$77.4m−$4.3m$35.7m$43.2m$51.3m$30.3m$35.5m$46.6m
Dividends paid−$19.6m−$19.0m−$18.4m−$17.9m−$16.6m−$15.4m−$14.4m−$65.6m−$12.3m−$11.2m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue$186.1m$176.6m$166.6m$172.8m$179.0m$163.9m$162.7m$168.2m
Gross profit$63.7m$54.3m$49.3m$47.3m$56.1m$50.3m$49.2m$52.7m
Operating income$30.4m$27.5m$24.8m$21.5m$26.9m$22.1m$21.1m$23.9m
Net income$19.4m$17.8m$13.7m$11.3m$15.8m$12.1m$11.0m$12.9m
Diluted earnings per share0.740.680.520.430.600.460.420.49
Cash from operations$40.0m$21.0m$14.0m$42.0m$27.0m$21.0m$9.0m$27.0m
Capital spending−$4.0m−$4.0m−$4.0m−$6.0m−$2.0m−$3.0m−$4.0m−$3.0m
Free cash flow$36.0m$17.0m$10.0m$36.0m$25.0m$18.0m$5.0m$24.0m
Total assets$866.5m$861.9m$860.1m$869.9m$861.8m$857.8m$858.5m$883.5m
Cash and short-term investments$43.6m$29.9m$35.1m$42.9m$27.0m$21.8m$24.2m$39.7m
Debt$275.0m$292.8m$309.0m$322.3m$337.1m$352.2m$367.9m$381.0m
Shareholders' equity$441.4m$425.6m$414.7m$405.2m$397.8m$382.1m$373.8m$367.3m

Financial ratios

Data as of 31 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin30.6%31.0%29.8%25.1%25.3%25.7%
Operating margin13.6%12.8%12.9%6.4%9.8%9.0%
Net margin7.8%6.1%5.3%2.1%7.9%7.2%
Return on equity12.8%10.7%10.0%3.4%9.0%8.0%
Return on assets6.2%4.7%3.9%1.3%7.1%6.4%
Free cash flow yield6.5%4.5%6.3%1.7%2.9%3.1%
Revenue growth3.4%0.0%26.6%37.7%8.4%-12.4%
Earnings growth32.2%14.8%212.2%-62.5%18.5%-29.7%
Current ratio2.37x2.52x2.35x2.65x5.29x6.41x
Debt to equity0.75x0.98x1.16x1.32x0.00x0.00x
Equity ratio48.2%43.5%39.2%37.9%78.4%80.0%
Interest coverage3.96x2.50x2.07x1.72x3.80x3.82x
Buybacks as a share of market value-0.3%-0.1%-0.4%0.3%0.0%-0.5%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue9.4%14.4%5.3%
Operating income33.4%21.7%10.1%
Net income67.9%16.0%7.8%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin29.0%28.4%27.7%26.7%
Operating margin13.8%12.4%11.9%11.1%
Net margin6.9%5.5%6.0%6.6%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings23.724.826.659.739.133.727.321.430.133.2
Price to sales1.81.51.41.33.12.42.52.12.12.2

Market value over time

30 Nov 2016 to 30 Oct 2026, in USD

$778.7m$1.90bn

Share price return

Finished calendar years

2025202420232022202120202019201820172016
Return25%12%38%-40%28%-14%23%1%-9%33%

Dividends and splits

Per share, in the currency the company pays

Paid for 36 years. Last went ex-dividend on 14 Aug 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year0.570.7450.7250.7050.6850.6350.590.55
  • 5-for-4 split · 11 Dec 2013
  • 5-for-4 split · 13 Jun 2011
  • 5-for-4 split · 11 Dec 2007
  • 5-for-4 split · 11 Dec 2006
  • 5-for-4 split · 13 Sept 2004
  • 3-for-2 split · 28 Oct 1994

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.