GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
G

Grail GRAL · USD

Health Care · US listing · 🇺🇸 United States

Compare

128.08

+5.47%

Close of 9 Nov 2026, in USD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in USD, from our data supplier.

FY2025

Revenue

$147.2m

FY2018FY2025

Net income

−$408.4m

FY2018FY2025

Free cash flow

−$299.9m

FY2018FY2025

Shareholders' equity

$2.58bn

FY2018FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue$147.2m$125.6m$93.1m$55.5m$14.6m———
Research and development$195.8m$322.4m$338.7m$329.6m$460.2m$192.9m$167.1m$223.2m
Operating income−$534.2m−$2.19bn−$1.52bn−$5.44bn−$1.27bn−$316.4m−$255.7m−$287.5m
Net income−$408.4m−$2.03bn−$1.47bn−$5.40bn−$1.25bn−$312.2m−$244.9m−$275.7m
Diluted earnings per share-10.03-63.54-47.20-174.16-40.18-2.26-1.96-2.42

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Total assets$2.92bn$2.98bn$4.56bn$5.60bn$9.74bn$706.3m$635.5m$686.8m
Cash and short-term investments$904.4m$763.5m$97.3m$241.6m$221.2m$583.5m$544.3m$641.4m
Total liabilities$344.2m$479.9m$910.7m$955.9m$307.4m$144.5m$85.0m$86.5m
Debt$11.7m——$13.3m$13.8m$5.4m—$1.7m
Shareholders' equity$2.58bn$2.50bn$3.65bn$4.65bn$9.43bn$561.8m$550.5m$600.4m
Shares outstanding41m32m31m31m31m138m125m114m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Cash from operations−$299.0m−$577.2m−$595.8m−$561.3m−$688.1m−$232.0m−$245.8m−$209.3m
Capital spending−$909,000−$5.2m−$12.9m−$22.9m−$69.9m−$11.9m−$3.3m−$16.0m
Free cash flow−$299.9m−$582.4m−$608.7m−$584.2m−$758.1m−$243.9m−$249.1m−$225.2m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue$44.7m$40.8m$43.6m$36.2m$35.5m$31.8m$38.3m$28.7m
Operating income−$173.8m−$135.8m−$124.4m−$125.3m−$158.9m−$153.6m−$136.9m−$183.5m
Net income−$110.2m−$93.2m−$99.2m−$89.0m−$114.0m−$106.2m−$97.1m−$125.7m
Diluted earnings per share-2.56-2.16-2.44-2.18-2.80-2.61-3.04-3.94
Cash from operations−$80.0m−$86.0m−$63.0m−$63.0m−$76.0m−$95.0m−$93.0m−$104.0m
Total assets$2.84bn$2.80bn$2.92bn$2.60bn$2.70bn$2.85bn$2.98bn$3.12bn
Cash and short-term investments$861.6m$823.1m$904.4m$540.1m$602.8m$674.6m$763.5m$853.6m
Debt$10.7m$9.9m$11.7m$14.0m$13.7m$13.0m$13.3m$13.5m
Shareholders' equity$2.54bn$2.50bn$2.58bn$2.24bn$2.31bn$2.41bn$2.50bn$2.59bn

Financial ratios

Data as of 20 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Operating margin-363.2%-611.7%-855.9%-1336.6%-8659.0%——
Net margin-277.5%-1613.9%-1574.2%-9719.3%-8539.4%——
Return on equity-15.8%-81.0%-40.2%-116.2%-13.2%-55.6%—
Return on assets-14.0%-67.9%-32.2%-96.4%-12.8%-44.2%—
Free cash flow yield-6.0%-14.6%-15.3%-14.2%—-1.3%-1.6%
Revenue growth17.2%34.9%67.6%280.2%———
Earnings growth-79.9%38.3%-72.9%332.7%299.7%27.5%—
Current ratio11.97x10.66x0.95x2.19x2.48x7.10x—
Debt to equity0.00x0.01x0.00x0.00x0.00x0.01x—
Equity ratio88.2%83.9%80.0%82.9%96.8%79.5%—
R&D as a share of sales133.0%256.7%363.8%593.3%3149.5%——
Buybacks as a share of market value-27.7%-2.7%-0.2%77.5%—-10.5%—

Growth per year

Compound annual rate

3 years5 years10 years
Revenue38.4%——
Operating income-53.9%11.0%—
Net income-57.7%5.5%—

Average margins

Over each period

1 year3 years5 years10 years
Operating margin-998.4%-2297.4%——
Net margin-892.8%-2206.8%——

Valuation history

At each fiscal year end

FY2025FY2024
Price to earnings-4.2-0.1
Price to sales11.72.2

Market value over time

28 Jun 2024 to 19 Oct 2026, in USD

$478.0m$5.28bn

Share price return

Finished calendar years

20252024
Return388%32%

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.