G 
0.51
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€35.4m
FY2016FY2025
Net income
−€3.1m
FY2016FY2025
Free cash flow
−€3.0m
FY2016FY2025
Shareholders' equity
€15.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €35.4m | €39.0m | €38.4m | €37.7m | €30.1m | €19.9m | €19.6m | €17.7m | €15.9m | €14.6m |
| Research and development | — | €1.0m | €831,371 | — | — | €789,823 | — | — | — | — |
| Operating income | −€2.4m | €1.6m | €2.6m | €1.3m | €1.9m | €294,428 | €903,236 | €957,488 | €684,000 | €492,000 |
| Net income | −€3.1m | €150,260 | €887,217 | €432,047 | −€836,502 | −€945,952 | €503,177 | €385,779 | €360,000 | €240,000 |
| Diluted earnings per share | -0.27 | 0.01 | 0.08 | 0.04 | -0.07 | -0.09 | 0.05 | 0.04 | 0.03 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €60.7m | €59.7m | €60.9m | €52.4m | €42.2m | €31.0m | €21.7m | €19.5m | €15.0m | €12.8m |
| Cash and short-term investments | €2.5m | €1.5m | €6.7m | €168,544 | €426,833 | €2.8m | €352,243 | €9,303 | €223,000 | €13,000 |
| Total liabilities | €45.7m | €41.5m | €42.7m | €34.7m | €25.5m | €16.6m | €11.4m | €12.0m | €12.7m | €11.2m |
| Debt | €30.0m | €23.0m | €25.5m | €19.3m | €12.8m | €9.6m | €4.9m | €5.5m | €6.7m | €5.5m |
| Shareholders' equity | €15.0m | €18.2m | €18.3m | €17.7m | €16.7m | €14.4m | €10.3m | €7.5m | €2.3m | €1.6m |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 10m | 11m | 10m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€418,360 | €4.4m | €9.3m | €1.2m | €959,378 | €970,545 | €1.6m | €1.1m | −€541 | — |
| Capital spending | −€2.6m | −€3.6m | −€8.5m | −€7.9m | −€6.6m | −€2.9m | −€2.9m | −€4.4m | −€2.1m | — |
| Free cash flow | −€3.0m | €767,300 | €815,388 | −€6.7m | −€5.6m | −€1.9m | −€1.3m | −€3.3m | −€2.1m | — |
| Dividends paid | — | — | — | — | — | — | −€288,083 | −€288,080 | −€288,080 | — |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €17.0m | €18.4m | €19.0m | €21.1m | €21.4m | €10.7m | €19.4m | €10.7m |
| Operating income | €1.2m | −€495,989 | €2.5m | €2.4m | €971,614 | €485,807 | €1.2m | €601,477 |
| Net income | −€2.2m | −€868,788 | −€61,176 | €211,436 | €317,182 | €158,591 | €570,036 | €285,018 |
| Diluted earnings per share | -0.19 | -0.08 | -0.01 | 0.02 | 0.03 | 0.01 | 0.05 | 0.03 |
| Cash from operations | −€1.0m | — | €4.0m | — | €6.0m | €3.0m | €2.0m | €1.0m |
| Capital spending | −€1.0m | −€1.0m | −€1.0m | — | −€3.0m | −€1.0m | −€3.0m | −€1.0m |
| Free cash flow | −€2.0m | — | €3.0m | — | €3.0m | €2.0m | −€1.0m | €0 |
| Total assets | €60.7m | €59.6m | €59.7m | €57.6m | €60.9m | €60.9m | €53.8m | €53.8m |
| Cash and short-term investments | €2.5m | €1.5m | €1.5m | €1.1m | €6.7m | €6.7m | €514,190 | €514,190 |
| Debt | €29.5m | €11.2m | €22.5m | €22.9m | €24.9m | €7.3m | €21.5m | €8.8m |
| Shareholders' equity | €15.0m | €17.2m | €18.2m | €18.6m | €18.3m | €18.3m | €18.2m | €18.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.1% | 12.2% | 9.6% |
| Net income | — | 26.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.0% | 2.1% | 2.7% | 3.2% |
| Net margin | -3.9% | -1.1% | -1.7% | -0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.9 | 124.4 | 30.1 | 57.3 | -57.0 | -25.3 | 78.4 | 108.3 |
| Price to sales | 0.3 | 0.5 | 0.7 | 0.7 | 1.6 | 1.2 | 2.0 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 May 2019.
| FY2019 | |
|---|---|
| Paid in the year | 0.03 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.