GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
G

Grab Holdings GRAB · USD

Industrials · US listing · 🇺🇸 United States

Compare

3.44

+0.88%

Close of 9 Nov 2026, in USD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in USD, from our data supplier.

FY2025

Revenue

$3.37bn

FY2019FY2025

Net income

$268.0m

FY2019FY2025

Free cash flow

$134.0m

FY2019FY2025

Shareholders' equity

$6.73bn

FY2019FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Revenue$3.37bn$2.80bn$2.36bn$1.43bn$675.0m$469.0m−$845.0m
Research and development$428.0m$410.0m$421.0m$465.0m$356.0m$257.0m$231.0m
Operating income$222.0m−$55.0m−$418.0m−$1.38bn−$1.85bn−$1.35bn−$3.00bn
Net income$268.0m−$105.0m−$434.0m−$1.68bn−$3.45bn−$2.61bn−$3.75bn
Diluted earnings per share0.06-0.02-0.11-0.44-0.92-0.80-24.33

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Total assets$11.98bn$9.29bn$8.79bn$9.17bn$11.18bn$5.44bn$5.02bn
Cash and short-term investments$6.80bn$5.63bn$5.04bn$5.09bn$8.08bn$3.30bn$2.79bn
Total liabilities$5.23bn$2.94bn$2.32bn$2.51bn$3.16bn$11.74bn$9.25bn
Debt$1.87bn$364.0m$793.0m$1.36bn$2.17bn$11.02bn$8.60bn
Shareholders' equity$6.73bn$6.40bn$6.45bn$6.60bn$8.02bn−$6.29bn−$4.29bn
Shares outstanding4,429m4,205m3,916m3,838m3,742m3,257m154m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Cash from operations$231.0m$852.0m$86.0m−$798.0m−$954.0m−$643.0m−$2.11bn
Capital spending−$97.0m−$77.0m−$71.0m−$58.0m−$73.0m−$40.0m−$140.0m
Free cash flow$134.0m$775.0m$15.0m−$856.0m−$1.03bn−$683.0m−$2.25bn
Dividends paid———−$31.0m———

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue$997.0m$955.0m$906.0m$873.0m$819.0m$773.0m$764.0m$716.0m
Operating income$91.0m$74.0m$98.0m$67.0m$39.0m$14.0m$9.0m−$38.0m
Net income$252.0m$136.0m$171.0m$37.0m$35.0m$24.0m$26.0m$26.0m
Diluted earnings per share0.060.030.040.010.010.010.010.01
Cash from operations$89.0m−$19.0m$94.0m−$127.0m$64.0m$73.0m$253.0m$338.0m
Capital spending−$17.0m−$10.0m−$45.0m−$32.0m−$13.0m−$16.0m−$30.0m−$36.0m
Free cash flow$72.0m−$29.0m$49.0m−$159.0m$51.0m$57.0m$223.0m$302.0m
Total assets$13.45bn$11.70bn$11.98bn$11.36bn$11.14bn$9.64bn$9.29bn$9.18bn
Cash and short-term investments$6.30bn$6.26bn$6.80bn$6.93bn$6.97bn$5.88bn$5.63bn$5.65bn
Debt$2.03bn$1.95bn$1.87bn$2.14bn$1.91bn$385.0m$239.0m$328.0m
Shareholders' equity$6.77bn$6.52bn$6.73bn$6.47bn$6.36bn$6.48bn$6.40bn$6.36bn

Financial ratios

Data as of 29 Sept 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Operating margin6.6%-2.0%-17.7%-96.4%-274.2%-288.3%
Net margin8.0%-3.8%-18.4%-117.4%-511.0%-556.1%
Return on equity4.0%-1.6%-6.7%-25.5%-43.0%41.4%
Return on assets2.2%-1.1%-4.9%-18.4%-30.9%-47.9%
Free cash flow yield2.4%7.1%1.3%-6.2%-7.6%-6.0%
Revenue growth20.5%18.6%64.6%112.3%43.9%-155.5%
Earnings growth-355.2%-75.8%-74.2%-51.2%32.2%-30.4%
Current ratio1.75x2.53x3.90x5.19x8.46x4.49x
Debt to equity0.28x0.04x0.10x0.21x0.26x-0.04x
Equity ratio56.1%68.8%73.4%72.0%71.7%-115.7%
Interest coverage3.13x-1.34x-4.22x-8.37x-1.09x-0.91x
R&D as a share of sales12.7%14.7%17.8%32.4%52.7%54.8%
Buybacks as a share of market value-5.3%-7.4%-2.0%-2.6%-14.9%-2014.9%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue33.0%48.4%—

Average margins

Over each period

1 year3 years5 years10 years
Operating margin2.7%-16.4%-43.5%—
Net margin2.6%-19.6%-72.2%—

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020
Price to earnings82.5-189.0-30.4-7.3-4.8-10.1
Price to sales6.67.15.68.624.856.0

Market value over time

31 Dec 2020 to 28 Sept 2026, in USD

$167.2m$12.90bn

Share price return

Finished calendar years

202520242023202220212020
Return0%51%8%-34%-46%13%

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.