G 
145.13
+0.83%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.73bn
FY2016FY2025
Net income
₹422.2m
FY2016FY2025
Free cash flow
₹401.9m
FY2016FY2025
Shareholders' equity
₹2.69bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.73bn | ₹4.16bn | ₹4.00bn | ₹3.61bn | ₹3.37bn | ₹2.42bn | ₹2.12bn | ₹1.72bn | ₹1.46bn | ₹1.33bn |
| Operating income | ₹570.9m | ₹2.64bn | ₹755.6m | ₹644.1m | ₹605.2m | ₹377.9m | ₹249.3m | ₹1.02bn | ₹838.2m | ₹1.33bn |
| Net income | ₹422.2m | ₹499.2m | ₹477.7m | ₹390.1m | ₹416.6m | ₹210.9m | ₹109.6m | ₹149.5m | ₹75.8m | ₹35.3m |
| Diluted earnings per share | 5.15 | 6.07 | 6.00 | 4.90 | 5.21 | 2.57 | 1.34 | 1.82 | 0.40 | 1.97 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.65bn | ₹3.84bn | ₹3.46bn | ₹3.27bn | ₹3.23bn | ₹3.17bn | ₹3.08bn | ₹2.58bn | ₹2.29bn | — |
| Cash and short-term investments | ₹474.2m | ₹362.5m | ₹190.3m | ₹168.8m | ₹136.6m | ₹47.8m | ₹3.5m | ₹12.8m | ₹2.5m | — |
| Total liabilities | ₹1.95bn | ₹1.36bn | ₹1.27bn | ₹1.61bn | ₹1.65bn | ₹1.83bn | ₹1.82bn | ₹1.42bn | ₹1.29bn | — |
| Debt | ₹911.8m | ₹353.0m | ₹305.4m | ₹828.9m | ₹1.02bn | ₹1.26bn | ₹1.17bn | ₹898.2m | ₹772.6m | — |
| Shareholders' equity | ₹2.69bn | ₹2.48bn | ₹2.18bn | ₹1.65bn | ₹1.58bn | ₹1.34bn | ₹1.27bn | ₹1.16bn | ₹1.01bn | — |
| Shares outstanding | 82m | 82m | 80m | 80m | 80m | 82m | 82m | 82m | 187m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹820.1m | ₹674.0m | ₹688.0m | ₹663.6m | ₹659.9m | ₹439.3m | ₹414.6m | ₹323.9m | ₹222.8m | — |
| Capital spending | −₹418.2m | −₹499.3m | −₹193.8m | −₹99.5m | −₹105.7m | −₹69.8m | −₹470.5m | −₹252.8m | −₹129.2m | — |
| Free cash flow | ₹401.9m | ₹174.7m | ₹494.3m | ₹564.1m | ₹554.2m | ₹369.5m | −₹55.8m | ₹71.0m | ₹93.5m | — |
| Dividends paid | −₹205.1m | −₹287.2m | −₹239.7m | −₹319.6m | −₹172.6m | −₹134.4m | −₹10,000 | −₹10,000 | −₹4,000 | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.26bn | ₹1.26bn | ₹1.20bn | ₹1.19bn | ₹1.07bn | ₹1.03bn | ₹1.02bn | ₹1.06bn |
| Operating income | ₹173.0m | ₹164.2m | ₹136.0m | ₹158.9m | ₹111.8m | ₹649.7m | ₹165.9m | ₹1.69bn |
| Net income | ₹127.3m | ₹145.7m | ₹93.7m | ₹106.0m | ₹76.8m | ₹128.9m | ₹122.5m | ₹148.2m |
| Diluted earnings per share | 1.55 | 1.78 | 1.14 | 1.29 | 0.94 | 1.57 | 1.49 | 1.80 |
| Total assets | — | ₹4.65bn | — | ₹4.63bn | — | ₹3.84bn | — | ₹3.47bn |
| Cash and short-term investments | — | ₹474.2m | — | ₹335.5m | ₹364.3m | ₹362.5m | ₹205.4m | ₹284.1m |
| Debt | — | ₹216.8m | — | ₹261.2m | — | ₹181.0m | — | ₹124.6m |
| Shareholders' equity | — | ₹2.69bn | — | ₹2.54bn | ₹2.48bn | ₹2.48bn | ₹2.31bn | ₹2.31bn |
Financial ratios
Data as of 5 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2017 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 12.1% | 63.5% | 18.9% | 17.8% | 18.0% | 17.2% | — |
| Net margin | 8.9% | 12.0% | 12.0% | 10.8% | 12.4% | 8.7% | — |
| Return on equity | 15.7% | 20.1% | 21.9% | 23.6% | 26.3% | 15.8% | — |
| Return on assets | 9.1% | 13.0% | 13.8% | 11.9% | 12.9% | 6.6% | — |
| Free cash flow yield | 10.1% | 9.5% | 7.4% | 6.4% | 6.4% | — | 1.3% |
| Revenue growth | 13.7% | 4.0% | 10.7% | 7.2% | 39.1% | 14.3% | — |
| Earnings growth | -15.4% | 4.5% | 22.5% | -6.4% | 97.5% | 92.5% | — |
| Current ratio | 1.12x | 1.06x | 1.04x | 0.99x | 1.25x | 1.44x | — |
| Debt to equity | 0.08x | 0.07x | 0.07x | 0.40x | 0.61x | 0.16x | — |
| Equity ratio | 58.0% | 64.5% | 63.2% | 50.6% | 48.9% | 42.2% | — |
| Interest coverage | 6.93x | 104.28x | 11.63x | 7.03x | 5.94x | 3.26x | — |
| Buybacks as a share of market value | 0.2% | -3.2% | -0.1% | 0.4% | 57.4% | — | -944.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.4% | 14.3% | 15.0% |
| Operating income | -3.9% | 8.6% | -6.9% |
| Net income | 2.7% | 14.9% | 38.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 36.1% | 28.0% | 25.1% | 33.9% |
| Net margin | 10.4% | 10.9% | 10.8% | 9.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 27.4 | 30.3 |
| Price to sales | 2.5 | 3.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Jul 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 2.50 | 2.50 | 2.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.