G
185
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 5.49bn
FY2018FY2025
Net income
−IDR 3.18bn
FY2018FY2025
Free cash flow
IDR 695.3m
FY2018FY2025
Shareholders' equity
IDR 42.67bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 5.49bn | IDR 10.19bn | IDR 16.16bn | IDR 15.21bn | IDR 11.29bn | IDR 19.80bn | IDR 68.39bn | IDR 42.58bn |
| Gross profit | IDR 1.78bn | IDR 3.66bn | IDR 8.92bn | IDR 6.91bn | IDR 5.01bn | IDR 8.40bn | IDR 24.25bn | IDR 23.71bn |
| Operating income | −IDR 2.29bn | −IDR 6.99bn | IDR 166.4m | −IDR 2.86bn | −IDR 3.38bn | −IDR 185.3m | IDR 16.79bn | IDR 18.54bn |
| Net income | −IDR 3.18bn | −IDR 5.82bn | IDR 28.8m | IDR 90.3m | −IDR 3.81bn | −IDR 1.26bn | IDR 13.02bn | IDR 12.26bn |
| Diluted earnings per share | -4.76 | -8.73 | 0.04 | 0.14 | -5.71 | -2.53 | 19.53 | 18.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 48.89bn | IDR 55.70bn | IDR 62.57bn | IDR 61.12bn | IDR 63.23bn | IDR 63.86bn | IDR 59.24bn | IDR 42.22bn |
| Cash and short-term investments | IDR 833.7m | IDR 770.4m | IDR 7.17bn | IDR 6.01bn | IDR 1.45bn | IDR 2.37bn | IDR 11.67bn | IDR 7.93bn |
| Total liabilities | IDR 6.22bn | IDR 10.14bn | IDR 11.42bn | IDR 10.92bn | IDR 13.45bn | IDR 18.86bn | IDR 19.74bn | IDR 24.51bn |
| Debt | — | IDR 1.85bn | IDR 1.39bn | IDR 1.18bn | IDR 737.2m | IDR 2.09bn | IDR 2.55bn | IDR 2.95bn |
| Shareholders' equity | IDR 42.67bn | IDR 45.56bn | IDR 51.15bn | IDR 50.19bn | IDR 49.78bn | IDR 45.00bn | IDR 39.51bn | IDR 17.71bn |
| Shares outstanding | 667m | 667m | 667m | 667m | 667m | 500m | 667m | 667m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 876.8m | −IDR 8.55bn | IDR 10.56bn | IDR 2.13bn | −IDR 6.89bn | −IDR 119.9m | IDR 9.78bn | IDR 13.59bn |
| Capital spending | −IDR 181.4m | −IDR 4.9m | −IDR 6.24bn | −IDR 9.84bn | −IDR 21.52bn | −IDR 6.99bn | −IDR 333.6m | −IDR 147.1m |
| Free cash flow | IDR 695.3m | −IDR 8.56bn | IDR 4.32bn | −IDR 7.71bn | −IDR 28.41bn | −IDR 7.11bn | IDR 9.44bn | IDR 13.45bn |
| Dividends paid | — | — | — | — | −IDR 14.00bn | −IDR 14.00bn | −IDR 14.00bn | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.43bn | IDR 466.9m | IDR 2.37bn | IDR 786.4m | IDR 1.39bn | IDR 949.2m | IDR 5.24bn | IDR 2.05bn |
| Gross profit | IDR 206.6m | −IDR 155.4m | IDR 1.45bn | −IDR 243.4m | IDR 936.2m | IDR 499.8m | IDR 2.15bn | IDR 250.1m |
| Operating income | −IDR 1.03bn | −IDR 550.3m | IDR 1.80bn | −IDR 1.41bn | −IDR 837.2m | −IDR 1.84bn | −IDR 3.18bn | −IDR 1.48bn |
| Net income | −IDR 1.11bn | −IDR 555.0m | IDR 950.4m | −IDR 1.39bn | −IDR 786.7m | −IDR 1.95bn | −IDR 2.29bn | −IDR 1.09bn |
| Diluted earnings per share | -1.66 | -0.83 | 1.43 | -2.08 | -1.18 | -2.93 | -3.44 | -1.63 |
| Cash from operations | −IDR 601.0m | −IDR 1.06bn | IDR 560.0m | −IDR 19.0m | −IDR 1.55bn | IDR 1.89bn | IDR 1.06bn | −IDR 1.79bn |
| Capital spending | −IDR 10.02bn | — | −IDR 144.0m | — | — | −IDR 35.0m | −IDR 1.0m | — |
| Free cash flow | −IDR 10.62bn | — | IDR 416.0m | — | — | IDR 1.85bn | IDR 1.06bn | — |
| Total assets | IDR 56.27bn | IDR 47.46bn | IDR 48.89bn | IDR 51.04bn | IDR 52.45bn | IDR 53.08bn | IDR 55.70bn | IDR 60.46bn |
| Cash and short-term investments | IDR 1.43bn | IDR 128.0m | IDR 833.7m | IDR 2.26bn | IDR 2.28bn | IDR 2.89bn | IDR 770.4m | IDR 675.2m |
| Debt | IDR 1.45bn | — | — | — | IDR 2.17bn | IDR 1.61bn | IDR 1.85bn | — |
| Shareholders' equity | IDR 51.01bn | IDR 42.12bn | IDR 42.67bn | IDR 41.43bn | IDR 42.82bn | IDR 43.61bn | IDR 45.56bn | IDR 47.63bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 32.4% | 35.9% | 55.2% | 45.4% | 44.4% | 42.4% |
| Operating margin | -41.6% | -69.9% | 3.5% | 1.2% | -28.2% | -0.9% |
| Net margin | -57.8% | -57.1% | 0.2% | 0.6% | -33.7% | -6.4% |
| Return on equity | -7.4% | -12.8% | 0.1% | 0.2% | -7.7% | -2.8% |
| Return on assets | -6.5% | -10.4% | 0.0% | 0.1% | -6.0% | -2.0% |
| Free cash flow yield | 0.5% | -4.2% | 8.2% | 5.9% | 7.2% | 4.5% |
| Revenue growth | -46.1% | -37.0% | 6.2% | 34.7% | -43.0% | -71.0% |
| Earnings growth | -45.4% | -20315.2% | -68.1% | -102.4% | 201.4% | -109.7% |
| Current ratio | 10.51x | 4.71x | 4.98x | 5.18x | 4.83x | 2.14x |
| Debt to equity | 0.00x | 0.04x | 0.03x | 0.02x | 0.01x | 0.03x |
| Equity ratio | 87.3% | 81.8% | 81.7% | 82.1% | 78.7% | 70.5% |
| Interest coverage | -1325.91x | — | — | — | — | — |
| Buybacks as a share of market value | -0.0% | 0.0% | -0.0% | 0.0% | -33.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -28.8% | -22.6% | — |
| Operating income | -7.1% | 65.3% | — |
| Net income | — | 20.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.7% | 45.2% | 44.4% | — |
| Operating margin | -59.2% | -25.4% | -19.9% | — |
| Net margin | -57.4% | -18.9% | -17.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -142.8 | -140.4 | — | — | -22.8 |
| Price to sales | 82.6 | 80.2 | 5.1 | 7.1 | 7.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.