G 
53.00
+0.47%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 84.92bn
FY2016FY2025
Net income
THB 6.40bn
FY2016FY2025
Free cash flow
THB 18.80bn
FY2016FY2025
Shareholders' equity
THB 104.41bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 84.92bn | THB 90.73bn | THB 90.30bn | THB 123.69bn | THB 74.87bn | THB 69.58bn | THB 66.56bn | THB 24.88bn | THB 20.02bn | THB 20.77bn |
| Gross profit | THB 11.76bn | THB 11.42bn | THB 10.05bn | THB 3.36bn | THB 11.14bn | THB 13.13bn | THB 11.50bn | THB 4.56bn | THB 3.53bn | THB 3.30bn |
| Operating income | THB 9.29bn | THB 8.85bn | THB 7.34bn | THB 4.12bn | THB 11.99bn | THB 12.48bn | THB 9.95bn | THB 4.53bn | THB 3.70bn | THB 3.07bn |
| Net income | THB 6.40bn | THB 4.06bn | THB 3.69bn | THB 1.46bn | THB 7.32bn | THB 7.51bn | THB 6.00bn | THB 3.36bn | THB 3.17bn | THB 2.70bn |
| Diluted earnings per share | 2.27 | 1.44 | 1.31 | 0.52 | 2.57 | 2.66 | 2.13 | 2.00 | 1.89 | 1.61 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 264.26bn | THB 288.14bn | THB 281.70bn | THB 288.81bn | THB 270.38bn | THB 256.66bn | THB 252.02bn | THB 64.44bn | THB 59.97bn | THB 58.03bn |
| Cash and short-term investments | THB 2.21bn | THB 20.84bn | THB 13.67bn | THB 14.80bn | THB 17.39bn | THB 22.56bn | THB 19.80bn | THB 4.91bn | THB 3.96bn | THB 6.41bn |
| Total liabilities | THB 147.82bn | THB 168.99bn | THB 164.18bn | THB 173.71bn | THB 152.63bn | THB 144.79bn | THB 141.84bn | THB 22.09bn | THB 19.59bn | THB 19.27bn |
| Debt | THB 115.21bn | THB 133.49bn | THB 130.81bn | THB 131.27bn | THB 112.27bn | THB 107.17bn | THB 106.10bn | THB 17.50bn | THB 15.81bn | THB 16.21bn |
| Shareholders' equity | THB 104.41bn | THB 107.56bn | THB 106.20bn | THB 104.73bn | THB 108.33bn | THB 102.90bn | THB 100.89bn | THB 39.99bn | THB 38.55bn | THB 37.15bn |
| Shares outstanding | 2,819m | 2,820m | 2,820m | 2,820m | 2,847m | 2,819m | 2,821m | 1,679m | 1,682m | 1,682m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 20.79bn | THB 23.21bn | THB 23.59bn | THB 3.44bn | THB 16.11bn | THB 20.86bn | THB 17.35bn | THB 5.85bn | THB 3.15bn | THB 4.13bn |
| Capital spending | −THB 1.99bn | −THB 3.76bn | −THB 7.06bn | −THB 5.52bn | −THB 4.37bn | −THB 3.73bn | −THB 3.18bn | −THB 2.96bn | −THB 3.09bn | −THB 4.20bn |
| Free cash flow | THB 18.80bn | THB 19.44bn | THB 16.53bn | −THB 2.08bn | THB 11.73bn | THB 17.13bn | THB 14.17bn | THB 2.89bn | THB 63.4m | −THB 73.7m |
| Dividends paid | −THB 2.68bn | −THB 2.51bn | −THB 1.69bn | −THB 3.38bn | −THB 4.23bn | −THB 3.67bn | −THB 2.63bn | −THB 1.87bn | −THB 1.72bn | −THB 1.57bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 21.71bn | THB 16.64bn | THB 19.46bn | THB 21.56bn | THB 22.48bn | THB 21.41bn | THB 22.17bn | THB 20.91bn |
| Gross profit | THB 3.44bn | THB 2.63bn | THB 2.56bn | THB 3.41bn | THB 2.82bn | THB 2.97bn | THB 2.74bn | THB 2.75bn |
| Operating income | THB 2.82bn | THB 1.89bn | THB 2.01bn | THB 2.87bn | THB 2.24bn | THB 2.37bn | THB 1.72bn | THB 2.37bn |
| Net income | THB 1.82bn | THB 1.72bn | THB 1.50bn | THB 1.74bn | THB 2.02bn | THB 1.14bn | THB 999.8m | THB 770.1m |
| Diluted earnings per share | 0.65 | 0.61 | 0.53 | 0.62 | 0.72 | 0.40 | 0.35 | 0.27 |
| Cash from operations | THB 2.42bn | THB 3.64bn | THB 5.14bn | THB 4.73bn | THB 5.22bn | THB 4.82bn | THB 4.57bn | THB 7.46bn |
| Capital spending | −THB 553.0m | −THB 690.0m | −THB 823.0m | −THB 325.0m | −THB 404.0m | −THB 428.0m | −THB 450.0m | −THB 742.0m |
| Free cash flow | THB 1.86bn | THB 2.95bn | THB 4.32bn | THB 4.41bn | THB 4.81bn | THB 4.39bn | THB 4.12bn | THB 6.72bn |
| Total assets | THB 260.12bn | THB 260.99bn | THB 264.26bn | THB 270.15bn | THB 274.53bn | THB 280.09bn | THB 288.14bn | THB 280.34bn |
| Cash and short-term investments | — | THB 24.07bn | THB 2.21bn | THB 20.03bn | THB 17.55bn | THB 20.97bn | THB 20.84bn | THB 23.30bn |
| Debt | THB 88.12bn | THB 108.20bn | THB 112.00bn | THB 8.94bn | THB 116.68bn | THB 121.99bn | THB 130.12bn | THB 126.86bn |
| Shareholders' equity | THB 105.56bn | THB 106.18bn | THB 104.41bn | THB 108.54bn | THB 108.98bn | THB 108.37bn | THB 107.56bn | THB 105.57bn |
Financial ratios
Data as of 8 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 13.9% | 12.6% | 11.1% | 2.7% | 14.9% | 18.9% |
| Operating margin | 10.9% | 9.8% | 8.1% | 3.3% | 16.0% | 17.9% |
| Net margin | 7.5% | 4.5% | 4.1% | 1.2% | 9.8% | 10.8% |
| Return on equity | 6.1% | 3.8% | 3.5% | 1.4% | 6.8% | 7.3% |
| Return on assets | 2.4% | 1.4% | 1.3% | 0.5% | 2.7% | 2.9% |
| Free cash flow yield | 16.1% | 19.0% | 21.6% | 6.3% | 14.3% | 17.4% |
| Revenue growth | -6.4% | 0.5% | -27.0% | 65.2% | 7.6% | 4.5% |
| Earnings growth | 57.5% | 10.0% | 153.5% | -80.1% | -2.5% | 25.1% |
| Current ratio | 1.73x | 2.15x | 1.08x | 1.64x | 1.97x | 1.97x |
| Debt to equity | 1.07x | 1.21x | 1.19x | 1.23x | 1.01x | 1.02x |
| Equity ratio | 39.5% | 37.3% | 37.7% | 36.3% | 40.1% | 40.1% |
| Interest coverage | 1.81x | 1.50x | 1.38x | 1.25x | 3.84x | 3.92x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 1.0% | -1.0% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.8% | 4.1% | 14.2% |
| Operating income | 31.2% | -5.7% | 16.1% |
| Net income | 63.8% | -3.1% | 12.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.2% | 9.4% | 11.4% | 12.5% |
| Operating margin | 10.3% | 7.6% | 10.1% | 11.2% |
| Net margin | 6.0% | 4.0% | 5.7% | 6.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.9 | 26.6 | 37.0 | 141.2 | 34.5 | 27.7 | 40.3 | 29.2 | 38.1 | 23.2 |
| Price to sales | 1.2 | 1.2 | 1.5 | 1.7 | 3.4 | 3.0 | 3.6 | 4.0 | 6.0 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 19 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.50 | 0.95 | 0.89 | 0.60 | 1.20 | 1.50 | 1.30 | 1.158 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.