Perdana Gapura Prima Tbk PT GPRA.JK · IDR

Real Estate · IDX · 🇮🇩 Indonesia

Compare

+1.11%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 454.28bn

FY2016FY2025

Net income

IDR 81.85bn

FY2016FY2025

Free cash flow

IDR 40.32bn

FY2016FY2025

Shareholders' equity

IDR 1.36trn

FY2016FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	IDR 454.28bn	IDR 517.06bn	IDR 459.53bn	IDR 370.38bn	IDR 446.75bn	IDR 323.80bn	IDR 397.70bn	IDR 435.57bn	IDR 366.75bn	IDR 429.02bn
Operating income	IDR 139.57bn	IDR 164.84bn	IDR 175.08bn	IDR 137.94bn	IDR 86.99bn	IDR 70.19bn	IDR 84.24bn	IDR 78.98bn	IDR 48.69bn	IDR 65.22bn
Net income	IDR 81.85bn	IDR 124.10bn	IDR 89.34bn	IDR 75.50bn	IDR 51.83bn	IDR 29.79bn	IDR 48.94bn	IDR 37.06bn	IDR 31.85bn	IDR 43.51bn
Diluted earnings per share	19.14	29.02	20.89	17.65	12.12	6.96	11.44	8.67	7.45	10.17

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total assets	IDR 1.98trn	IDR 1.97trn	IDR 1.95trn	IDR 1.78trn	IDR 1.76trn	IDR 1.73trn	IDR 1.71trn	IDR 1.54trn	IDR 1.50trn	IDR 1.57trn
Cash and short-term investments	IDR 104.10bn	IDR 98.19bn	IDR 134.93bn	IDR 64.15bn	IDR 63.32bn	IDR 37.93bn	IDR 41.34bn	IDR 66.13bn	IDR 54.15bn	IDR 116.58bn
Total liabilities	IDR 545.11bn	IDR 604.84bn	IDR 685.87bn	IDR 602.86bn	IDR 654.64bn	IDR 674.11bn	IDR 573.17bn	IDR 454.44bn	IDR 466.15bn	IDR 559.14bn
Debt	IDR 287.32bn	IDR 229.81bn	IDR 219.60bn	IDR 152.68bn	IDR 249.03bn	IDR 345.06bn	IDR 370.08bn	IDR 252.91bn	IDR 244.61bn	IDR 310.15bn
Shareholders' equity	IDR 1.36trn	IDR 1.30trn	IDR 1.20trn	IDR 1.11trn	IDR 1.04trn	IDR 987.44bn	IDR 1.04trn	IDR 992.77bn	IDR 957.75bn	IDR 940.21bn
Shares outstanding	4,277m	4,277m	4,277m	4,277m	4,277m	4,277m	4,277m	4,277m	4,277m	4,277m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Cash from operations	IDR 47.74bn	IDR 40.86bn	IDR 52.71bn	IDR 75.50bn	IDR 132.66bn	IDR 41.24bn	IDR 2.90bn	IDR 11.72bn	IDR 12.74bn	IDR 30.97bn
Capital spending	−IDR 7.43bn	−IDR 57.12bn	−IDR 5.48bn	−IDR 5.05bn	−IDR 1.62bn	−IDR 1.81bn	−IDR 2.39bn	−IDR 1.94bn	−IDR 2.44bn	−IDR 1.94bn
Free cash flow	IDR 40.32bn	−IDR 16.26bn	IDR 47.24bn	IDR 70.45bn	IDR 131.04bn	IDR 39.44bn	IDR 511.9m	IDR 9.77bn	IDR 10.30bn	IDR 29.03bn
Dividends paid	−IDR 21.38bn	−IDR 21.38bn	−IDR 4.28bn	−IDR 4.28bn	−IDR 4.28bn	−IDR 4.28bn	−IDR 4.28bn	−IDR 4.28bn	−IDR 12.82bn	−IDR 21.38bn

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	IDR 121.88bn	IDR 80.95bn	IDR 103.23bn	IDR 126.08bn	IDR 92.13bn	IDR 132.86bn	IDR 129.75bn	IDR 114.00bn
Operating income	IDR 30.61bn	IDR 13.13bn	IDR 17.07bn	IDR 38.24bn	IDR 16.41bn	IDR 44.20bn	IDR 43.39bn	IDR 66.23bn
Net income	IDR 24.18bn	IDR 6.39bn	IDR 5.01bn	IDR 31.69bn	IDR 7.83bn	IDR 37.32bn	IDR 41.17bn	IDR 38.68bn
Diluted earnings per share	5.65	1.49	1.17	7.41	1.83	8.73	9.63	9.04
Cash from operations	−IDR 2.71bn	−IDR 12.40bn	IDR 112.22bn	−IDR 5.13bn	−IDR 32.74bn	−IDR 26.60bn	IDR 26.07bn	IDR 33.24bn
Capital spending	−IDR 3.11bn	−IDR 1.29bn	−IDR 495.0m	−IDR 2.11bn	−IDR 2.07bn	−IDR 3.74bn	−IDR 48.85bn	−IDR 5.04bn
Free cash flow	−IDR 5.82bn	−IDR 13.69bn	IDR 111.73bn	−IDR 7.24bn	−IDR 34.82bn	−IDR 30.34bn	−IDR 22.78bn	IDR 28.20bn
Total assets	IDR 2.00trn	IDR 1.97trn	IDR 1.98trn	IDR 1.95trn	IDR 1.97trn	IDR 2.01trn	IDR 1.97trn	IDR 1.95trn
Cash and short-term investments	IDR 58.63bn	IDR 69.07bn	IDR 104.10bn	IDR 48.44bn	IDR 70.63bn	IDR 108.84bn	IDR 98.19bn	IDR 109.35bn
Debt	IDR 262.22bn	IDR 281.64bn	IDR 287.32bn	IDR 269.75bn	IDR 268.66bn	IDR 269.58bn	IDR 229.81bn	IDR 240.21bn
Shareholders' equity	IDR 1.34trn	IDR 1.37trn	IDR 1.36trn	IDR 1.35trn	IDR 1.32trn	IDR 1.34trn	IDR 1.30trn	IDR 1.26trn

Financial ratios

Data as of 1 Sept 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Operating margin	30.7%	31.9%	38.1%	37.2%	19.5%	21.7%
Net margin	18.0%	24.0%	19.4%	20.4%	11.6%	9.2%
Return on equity	6.0%	9.6%	7.5%	6.8%	5.0%	3.0%
Return on assets	4.1%	6.3%	4.6%	4.2%	2.9%	1.7%
Free cash flow yield	11.6%	20.6%	12.3%	17.0%	28.3%	9.1%
Revenue growth	-12.1%	12.5%	24.1%	-17.1%	38.0%	-18.6%
Earnings growth	-34.0%	38.9%	18.3%	45.7%	74.0%	-39.1%
Current ratio	5.65x	4.26x	3.55x	2.96x	2.97x	3.55x
Debt to equity	0.21x	0.18x	0.18x	-0.09x	0.24x	0.35x
Equity ratio	68.8%	65.8%	61.3%	62.5%	59.2%	57.2%
Interest coverage	4.97x	5.47x	6.64x	6.34x	2.69x	2.00x
Buybacks as a share of market value	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	7.0%	7.0%	0.9%
Operating income	0.4%	14.7%	4.6%
Net income	2.7%	22.4%	-1.0%

Average margins

Over each period

	1 year	3 years	5 years	10 years
Operating margin	31.3%	34.3%	30.1%	24.7%
Net margin	21.2%	20.6%	17.6%	15.2%

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Price to earnings	7.6	2.9	4.5	5.6	7.2	10.8	6.6	12.7	13.8	18.0
Price to sales	1.4	0.7	0.9	1.1	0.8	1.0	0.8	1.1	1.2	1.8

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 2 Jul 2024.

	FY2024	FY2023	FY2022	FY2019	FY2018	FY2017	FY2016	FY2015
Paid in the year	5.00	1.00	1.00	1.00	1.00	3.00	5.00	2.50

4-for-3 split · 19 Jul 2012

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Perdana Gapura Prima Tbk PT GPRA.JK · IDR

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Dividends and splits

Sources and methodology