G 
0.03
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2016FY2025
Net income
−A$4.8m
FY2016FY2025
Free cash flow
−A$7.8m
FY2016FY2025
Shareholders' equity
A$92.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$10,870 | A$15,110 | A$10,110 | A$518,370 | A$14,537 | A$93,750 | A$64,010 | A$104,310 | A$50,648 |
| Gross profit | −A$247,648 | −A$482,078 | −A$64,250 | −A$310,746 | −A$263,855 | −A$141,619 | −A$199,355 | −A$36,121 | −A$26,952 | −A$10,494 |
| Operating income | −A$6.5m | −A$7.8m | −A$3.1m | −A$71.1m | −A$44.7m | −A$6.3m | −A$6.0m | −A$3.9m | −A$2.9m | −A$2.0m |
| Net income | −A$4.8m | −A$9.0m | −A$10.9m | −A$72.0m | −A$61.3m | −A$4.6m | −A$7.3m | −A$53.7m | −A$4.0m | −A$4.1m |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | -0.13 | -0.11 | -0.02 | -0.04 | -0.67 | -0.06 | -0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$98.9m | A$76.3m | A$76.7m | A$85.2m | A$176.3m | A$85.7m | A$80.5m | A$42,103 | A$80,720 | A$60,714 |
| Cash and short-term investments | A$20.9m | A$1.8m | A$2.1m | A$5.7m | A$67.5m | A$34.6m | A$37.5m | A$3,059 | A$6,765 | A$11,469 |
| Total liabilities | A$6.0m | A$6.8m | A$7.6m | A$6.7m | A$34.9m | A$7.2m | A$10.0m | A$7,418 | A$7,385 | A$2,802 |
| Debt | A$77,890 | A$3.0m | A$3.7m | A$53,946 | A$613,992 | A$716,874 | A$82,111 | — | — | — |
| Shareholders' equity | A$92.9m | A$69.5m | A$69.1m | A$78.5m | A$141.4m | A$78.5m | A$70.5m | A$33,845 | A$71,658 | A$57,912 |
| Shares outstanding | 3,206m | 1,130m | 882m | 567m | 567m | 203m | 163m | 80m | 67m | 40m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$3.3m | −A$4.4m | −A$8.7m | −A$13.2m | −A$14.2m | −A$4.9m | −A$4.2m | −A$3,517 | −A$3,933 | −A$3,541 |
| Capital spending | −A$4.5m | −A$1.6m | −A$4.0m | −A$39.6m | −A$61.3m | −A$15.6m | −A$2.9m | −A$9,873 | −A$11,092 | −A$12,151 |
| Free cash flow | −A$7.8m | −A$6.0m | −A$12.7m | −A$52.8m | −A$75.5m | −A$20.5m | −A$7.1m | −A$13,389 | −A$15,025 | −A$15,692 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | A$581,560 | — | A$82,400 | A$15,110 | A$21,820 | A$10,110 |
| Gross profit | −A$47,433 | −A$79,544 | −A$168,104 | −A$199,649 | −A$241,181 | −A$64 | −A$383,899 | −A$176,155 |
| Operating income | −A$3.3m | −A$4.6m | −A$2.0m | −A$4.1m | −A$1,767 | −A$5.0m | −A$5.2m | −A$3.0m |
| Net income | −A$3.5m | −A$2.0m | −A$2.8m | −A$4.5m | −A$4,555 | −A$5,326 | −A$5.5m | −A$67.3m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.12 |
| Cash from operations | −A$3.0m | — | −A$2.0m | −A$1.0m | −A$2.0m | −A$4.0m | −A$4.0m | −A$3.0m |
| Capital spending | −A$2.0m | −A$3.0m | — | — | — | — | −A$2.0m | −A$10.0m |
| Free cash flow | −A$5.0m | — | — | — | — | — | −A$6.0m | −A$13.0m |
| Total assets | A$89.5m | A$98.9m | A$102.3m | A$76.3m | A$75.6m | A$76.7m | A$83.7m | A$85.2m |
| Cash and short-term investments | A$7.5m | A$20.9m | A$32.3m | A$1.8m | A$1.9m | A$2.1m | A$4.6m | A$5.7m |
| Debt | A$30,535 | A$77,890 | A$125,361 | A$3.0m | A$5.5m | A$3.7m | A$21,590 | A$53,946 |
| Shareholders' equity | A$85.3m | A$92.9m | A$98.0m | A$69.5m | A$66.3m | A$69.1m | A$79.5m | A$78.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -54.9% | 0.8% | 12.3% |
| Net income | -59.3% | 1.1% | 9.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -24.5 | -2.5 | -1.6 | -0.3 | -1.0 | -9.6 | -5.6 | -0.3 | -5.7 | -4.4 |
| Price to sales | — | — | — | — | 115.2 | — | 435.1 | 251.6 | 218.5 | 360.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 25-to-1 reverse split · 12 Dec 2019
- 5-to-1 reverse split · 22 Apr 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.