G 
0.01
-0.26%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$5.5m
FY2017FY2026
Net income
−$2.4m
FY2017FY2026
Free cash flow
−$1.4m
FY2017FY2026
Shareholders' equity
−$8.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.5m | $4.7m | $4.4m | $653,516 | $1.2m | $826,731 | $6,338 | — | — | $13,600 |
| Gross profit | $1.4m | $1.1m | $835,145 | $186,012 | $18,875 | $95,480 | — | — | — | — |
| Operating income | −$2.1m | −$3.2m | −$4.0m | −$3.6m | −$29.3m | −$624,454 | −$27,366 | −$40,812 | −$47,731 | −$2,013 |
| Net income | −$2.4m | −$4.3m | −$4.9m | −$4.0m | −$29.6m | −$624,454 | −$27,366 | −$40,812 | −$47,731 | −$2,013 |
| Diluted earnings per share | -0.03 | -0.05 | -0.05 | -0.04 | -0.32 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $496,860 | $786,478 | $909,997 | $590,001 | $453,712 | $24,900 | $16,127 | $20,358 | $403 | $35,336 |
| Total liabilities | $8.8m | $8.1m | $6.4m | $4.5m | $3.1m | $91,268 | $5,221 | $83,745 | $22,978 | $2,343 |
| Shareholders' equity | −$8.3m | −$7.3m | −$5.5m | −$3.9m | −$2.7m | −$66,368 | $10,906 | −$63,387 | −$22,575 | $32,993 |
| Shares outstanding | 91m | 91m | 91m | 91m | 91m | 91m | 91m | 91m | 91m | 91m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.4m | −$1.0m | −$1.4m | −$1.3m | −$414,623 | −$269,554 | −$29,391 | −$51,050 | −$45,750 | −$1,922 |
| Capital spending | — | −$67,874 | −$59,503 | −$26,553 | — | −$5,719 | −$5,719 | −$5,719 | −$5,100 | −$5,600 |
| Free cash flow | −$1.4m | −$1.1m | −$1.4m | −$1.4m | −$414,623 | −$275,273 | −$35,110 | −$56,769 | −$50,850 | −$7,522 |
Latest quarters
By quarter end
| Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | Jul 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.4m | $1.2m | $1.6m | $1.3m | $1.1m | $1.2m | $1.2m | $1.2m |
| Gross profit | $345,265 | $321,428 | $371,143 | $376,300 | $298,671 | $345,911 | $225,476 | $261,747 |
| Operating income | −$619,240 | −$572,520 | −$494,702 | −$423,900 | −$1.9m | −$298,633 | −$501,148 | −$485,202 |
| Net income | −$397,203 | −$748,137 | −$580,707 | −$694,800 | −$2.8m | −$409,331 | −$585,294 | −$586,709 |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | -0.01 | -0.03 | -0.00 | -0.01 | -0.01 |
| Total assets | $496,860 | $645,810 | $778,470 | $894,400 | $786,478 | $567,184 | $603,222 | $912,616 |
| Cash and short-term investments | — | — | — | $138,100 | — | — | — | — |
| Debt | — | — | — | $3.2m | — | — | — | — |
| Shareholders' equity | −$8.3m | −$8.2m | −$7.6m | −$5.2m | −$7.3m | −$6.6m | −$6.4m | −$5.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 103.6% | 46.1% | — |
| Operating income | -16.4% | 27.6% | 117.3% |
| Net income | -15.7% | 31.1% | 120.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.8% | 23.4% | 21.3% | — |
| Operating margin | -51.8% | -84.6% | -248.0% | — |
| Net margin | -65.9% | -103.0% | -266.2% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.4 | -2.2 | -0.7 | -3.2 | -0.4 | -17.9 | -203.3 | -0.2 | -0.1 | -0.7 |
| Price to sales | 0.2 | 2.0 | 0.8 | 19.6 | 10.2 | 13.5 | — | — | — | 0.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Return | 127% | -73% | 7% | -12% | 573% | 22054% | 67% | 333% | 515% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 12-to-1 reverse split · 20 Aug 2020
- 20-for-1 split · 4 Apr 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.