G 
0.01
—
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$5.6m
FY2014FY2025
Net income
−$1.5m
FY2014FY2025
Free cash flow
$1.4m
FY2014FY2025
Shareholders' equity
$1.1m
FY2014FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.6m | — | — | $43,960 | $18,955 | $235,183 | $93,852 | $155,045 | $680,674 | $792,537 |
| Operating income | $396,934 | −$54,635 | −$83,960 | −$47,620 | −$204,840 | −$113,380 | −$851,940 | −$207,176 | −$130,161 | $24,401 |
| Net income | −$1.5m | −$38,872 | −$111,552 | −$59,945 | −$231,841 | $4,891 | −$902,793 | −$166,875 | −$115,935 | $6,847 |
| Diluted earnings per share | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.01 | -0.00 | -0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $8.0m | $2.2m | $11,194 | $38,226 | $87,712 | $169,123 | $193,705 | $259,874 | $310,735 | $435,989 |
| Cash and short-term investments | $142,058 | $6,598 | $10,476 | $38,226 | $19,804 | $69,078 | $22,712 | — | — | — |
| Total liabilities | $6.8m | $621,943 | $586,949 | $502,429 | $491,970 | $381,519 | $587,497 | $407,822 | $291,808 | $220,968 |
| Debt | $4.9m | $355,954 | $340,806 | $343,896 | $352,757 | $263,597 | $246,037 | $64,331 | $52,301 | — |
| Shareholders' equity | $1.1m | $1.6m | −$575,755 | −$464,203 | −$404,258 | −$212,396 | −$393,793 | −$147,948 | $18,927 | $215,021 |
| Shares outstanding | 129m | 129m | 88m | 88m | 129m | 129m | 129m | 73m | 129m | 129m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $1.4m | −$19,026 | −$24,660 | $2,283 | −$178,413 | −$147,700 | −$565,261 | −$60,356 | $32,165 | $58,560 |
| Capital spending | — | −$4 | — | — | — | — | −$25,000 | — | −$5,500 | −$10,000 |
| Free cash flow | $1.4m | −$19,030 | −$24,660 | $2,283 | −$178,413 | −$147,700 | −$590,261 | −$60,356 | $26,665 | $48,560 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.5m | — | $1.7m | $2.0m | $1.9m | — | — | — |
| Operating income | $47,814 | −$1,024 | $133,638 | $120,332 | $152,210 | −$9,246 | −$25,398 | −$2,812 |
| Net income | −$17,566 | −$7,058 | −$502,924 | −$335,625 | −$605,623 | −$14,969 | −$31,007 | −$8,308 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | — | — | $1.0m | — | — | — |
| Total assets | $6.5m | $3.2m | $8.0m | $8.6m | $9.4m | $2.2m | $2.2m | $2.2m |
| Cash and short-term investments | $112,856 | $14,220 | $142,058 | $52,351 | $10,126 | $6,912 | $6,598 | $6,499 |
| Debt | $818,667 | $257,500 | $874,688 | $426,760 | $384,592 | $257,500 | $257,500 | $257,500 |
| Shareholders' equity | $772,410 | $2.5m | $1.1m | $1.6m | $2.0m | $1.6m | $1.6m | $1.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 404.6% | 88.8% | — |
| Net income | 189.8% | — | 44.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2021 | FY2020 | |
|---|---|---|---|---|
| Price to earnings | -0.2 | -0.8 | — | 0.0 |
| Price to sales | 0.1 | — | 0.0 | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 1890% | 2583% | 402% | 10% | 129% | 60% | 2642% | 4783% | 4899% | 11628% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 11-for-1 split · 22 Dec 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.