G 
173.00
0.00%
Close of 9 Nov 2026, in ZAc
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ZAR, from our data supplier.
Revenue
ZAR 340,000
FY2017FY2026
Net income
ZAR 33.5m
FY2017FY2026
Free cash flow
ZAR 23.1m
FY2017FY2026
Shareholders' equity
ZAR 1.14bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ZAR 340,000 | ZAR 292,000 | ZAR 1.4m | ZAR 1.4m | ZAR 10.7m | ZAR 1.0m | ZAR 1.31bn | ZAR 1.41bn | ZAR 1.10bn | ZAR 963.0m |
| Gross profit | −ZAR 1.4m | −ZAR 1.4m | ZAR 1.4m | ZAR 1.4m | ZAR 10.7m | −ZAR 152,000 | ZAR 603.3m | ZAR 670.3m | ZAR 531.9m | ZAR 454.3m |
| Operating income | −ZAR 42.7m | −ZAR 49.9m | −ZAR 56.4m | −ZAR 101.1m | −ZAR 103.4m | −ZAR 45.6m | ZAR 41.7m | ZAR 44.2m | ZAR 21.6m | −ZAR 132.1m |
| Net income | ZAR 33.5m | ZAR 61.2m | ZAR 73.6m | −ZAR 15.2m | −ZAR 11.6m | −ZAR 30.6m | −ZAR 123.5m | −ZAR 36.1m | −ZAR 50.1m | ZAR 19.3m |
| Diluted earnings per share | 0.08 | 0.14 | 0.17 | -0.04 | -0.03 | -0.07 | -0.29 | -0.08 | -0.12 | 0.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ZAR 1.17bn | ZAR 1.14bn | ZAR 1.14bn | ZAR 1.16bn | ZAR 1.32bn | ZAR 2.62bn | ZAR 2.65bn | ZAR 2.68bn | ZAR 2.78bn | ZAR 2.63bn |
| Cash and short-term investments | ZAR 142.7m | ZAR 122.1m | ZAR 158.7m | ZAR 81.7m | ZAR 186.9m | ZAR 127.2m | ZAR 117.2m | ZAR 362.9m | ZAR 136.3m | ZAR 22.9m |
| Total liabilities | ZAR 31.6m | ZAR 30.2m | ZAR 34.7m | ZAR 84.4m | ZAR 177.9m | ZAR 942.1m | ZAR 965.3m | ZAR 832.1m | ZAR 817.5m | ZAR 519.8m |
| Debt | ZAR 1.7m | ZAR 2.3m | ZAR 2.7m | ZAR 50.0m | ZAR 35.9m | ZAR 732.0m | ZAR 554.6m | ZAR 163.5m | ZAR 139.4m | ZAR 139.4m |
| Shareholders' equity | ZAR 1.14bn | ZAR 1.11bn | ZAR 1.10bn | ZAR 1.08bn | ZAR 1.14bn | ZAR 1.71bn | ZAR 1.72bn | ZAR 1.88bn | ZAR 2.00bn | ZAR 2.14bn |
| Shares outstanding | 426m | 427m | 427m | 431m | 430m | 430m | 426m | 428m | 426m | 430m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ZAR 23.1m | ZAR 14.0m | −ZAR 24.1m | −ZAR 109.3m | ZAR 60.9m | ZAR 75.5m | ZAR 51.8m | ZAR 27.4m | −ZAR 58.9m | −ZAR 124.7m |
| Capital spending | — | — | −ZAR 5.1m | −ZAR 728,000 | −ZAR 50.2m | −ZAR 50.2m | −ZAR 85.7m | −ZAR 103.1m | −ZAR 146.8m | −ZAR 97.4m |
| Free cash flow | ZAR 23.1m | ZAR 14.0m | −ZAR 29.1m | −ZAR 110.0m | ZAR 10.7m | ZAR 25.3m | −ZAR 33.9m | −ZAR 75.8m | −ZAR 205.7m | −ZAR 222.1m |
| Dividends paid | −ZAR 157,000 | −ZAR 49.9m | −ZAR 42.7m | −ZAR 51.4m | −ZAR 369.9m | −ZAR 276,000 | −ZAR 276,000 | −ZAR 11,000 | −ZAR 49.7m | −ZAR 112.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ZAR 151,000 | ZAR 189,000 | ZAR 143,000 | ZAR 149,000 | −ZAR 11.3m | −ZAR 5.7m | ZAR 12.7m | ZAR 6.4m |
| Gross profit | — | — | — | ZAR 149,000 | −ZAR 11.3m | −ZAR 5.7m | ZAR 12.7m | ZAR 6.4m |
| Operating income | −ZAR 28.4m | −ZAR 14.3m | −ZAR 33.2m | −ZAR 22.4m | −ZAR 48.0m | −ZAR 24.0m | −ZAR 8.4m | −ZAR 4.2m |
| Net income | −ZAR 3.9m | ZAR 37.4m | ZAR 15.1m | ZAR 46.1m | ZAR 22.8m | ZAR 11.4m | ZAR 50.9m | ZAR 27.6m |
| Diluted earnings per share | -0.01 | 0.09 | 0.04 | 0.11 | 0.05 | 0.03 | 0.12 | 0.06 |
| Cash from operations | ZAR 17.0m | −ZAR 23.0m | ZAR 13.0m | −ZAR 23.0m | −ZAR 9.0m | −ZAR 4.0m | ZAR 36.0m | −ZAR 7.0m |
| Capital spending | — | — | — | — | — | — | −ZAR 5.0m | −ZAR 2.0m |
| Free cash flow | — | — | — | — | — | — | ZAR 31.0m | −ZAR 9.0m |
| Total assets | ZAR 1.17bn | ZAR 1.16bn | ZAR 1.14bn | ZAR 1.11bn | ZAR 1.14bn | ZAR 1.14bn | ZAR 1.11bn | ZAR 1.11bn |
| Cash and short-term investments | ZAR 142.7m | ZAR 128.1m | ZAR 122.1m | ZAR 109.7m | ZAR 160.3m | ZAR 160.3m | ZAR 100.5m | ZAR 100.5m |
| Debt | ZAR 708,000 | ZAR 651,000 | ZAR 596,000 | ZAR 545,000 | ZAR 497,000 | ZAR 497,000 | — | — |
| Shareholders' equity | ZAR 1.14bn | ZAR 1.15bn | ZAR 1.11bn | ZAR 1.10bn | ZAR 1.10bn | ZAR 1.10bn | ZAR 1.09bn | ZAR 1.09bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -36.9% | -19.6% | -53.8% |
| Operating income | -25.0% | -1.3% | -10.2% |
| Net income | — | — | -16.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 1.9% | 87.7% | 46.4% | 47.8% |
| Operating margin | -6146.0% | -2249.3% | -23.7% | -11.1% |
| Net margin | 7799.2% | 782.2% | -3.5% | 12.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.9 | 13.5 | 19.7 | -89.2 | -124.4 | -34.3 | -7.2 | -36.0 | -22.9 | 44.0 |
| Price to sales | — | — | — | — | 134.3 | — | 0.7 | 0.9 | 1.0 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.115 | 0.10 | 0.12 | 0.009 | 0.115 | 0.25 | 0.15 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.