G 
15.10
+0.13%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€530.2m
FY2016FY2025
Net income
€16.2m
FY2016FY2025
Free cash flow
€17.2m
FY2016FY2025
Shareholders' equity
€305.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €530.2m | €496.9m | €424.6m | €343.8m | €323.9m | €268.4m | €237.0m | €201.9m | €178.8m | €135.1m |
| Gross profit | €76.8m | €66.8m | €57.3m | €40.6m | €39.3m | €32.7m | €31.6m | €37.3m | €33.7m | €25.3m |
| Research and development | — | — | — | — | — | — | — | — | €1.6m | €1.7m |
| Operating income | €32.8m | €23.4m | €16.8m | €17.2m | €23.5m | €19.0m | €15.1m | €11.4m | €14.4m | €13.7m |
| Net income | €16.2m | €103.8m | €5.6m | €9.7m | €11.0m | €12.0m | €9.5m | €9.2m | €7.6m | €6.2m |
| Diluted earnings per share | 0.56 | 3.59 | 0.19 | 2.74 | 0.61 | 0.76 | 0.46 | 0.58 | 0.48 | 0.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €1.09bn | €953.9m | €855.1m | €713.2m | €428.5m | €414.1m | €342.4m | €289.6m | €258.2m | €210.8m |
| Cash and short-term investments | €110.3m | €57.6m | €41.5m | €180.9m | €44.9m | €81.8m | €57.4m | €49.1m | €40.3m | €72.2m |
| Total liabilities | €786.2m | €647.7m | €623.8m | €464.3m | €322.3m | €330.8m | €270.3m | €221.0m | €193.9m | €149.4m |
| Debt | €485.5m | €289.6m | €427.5m | €311.9m | €194.1m | €205.0m | €162.9m | €127.3m | €96.9m | €84.5m |
| Shareholders' equity | €305.8m | €308.3m | €232.6m | €248.9m | €105.1m | €81.5m | €70.4m | €67.3m | €63.2m | €60.4m |
| Shares outstanding | 29m | 29m | 29m | 4m | 18m | 16m | 20m | 16m | 16m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €39.1m | €35.9m | €19.4m | €5.6m | €12.7m | €10.4m | €11.8m | €13.5m | −€10.4m | €3.7m |
| Capital spending | −€21.9m | −€51.4m | −€18.8m | −€25.3m | −€20.6m | −€13.4m | −€13.5m | −€12.0m | −€5.5m | −€7.0m |
| Free cash flow | €17.2m | −€15.5m | €619,000 | −€19.7m | −€7.9m | −€3.0m | −€1.6m | €1.6m | −€15.8m | −€3.3m |
| Dividends paid | −€17.7m | −€24.5m | −€14.4m | −€9.2m | −€8.0m | −€8.0m | −€5.2m | −€4.7m | −€4.6m | −€1.8m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €278.6m | €251.7m | €266.0m | €230.5m | €241.8m | €182.8m | €96.4m | €189.4m |
| Gross profit | €43.9m | €32.9m | €43.4m | €23.4m | €42.6m | €14.7m | €14.7m | €32.2m |
| Operating income | €21.7m | €10.4m | €21.4m | €1.9m | €16.1m | €668,000 | €4.4m | €21.5m |
| Net income | €12.5m | €3.7m | €18.1m | €85.9m | €6.8m | −€1.2m | €285,500 | €9.8m |
| Diluted earnings per share | 0.43 | 0.13 | 0.63 | 2.97 | 0.24 | -0.04 | 0.01 | 2.76 |
| Cash from operations | €4.0m | €34.0m | €23.0m | €13.0m | €12.0m | €7.0m | €3.0m | −€2.0m |
| Capital spending | −€12.0m | −€9.0m | −€11.0m | −€9.0m | −€27.0m | −€22.0m | −€5.0m | −€14.0m |
| Free cash flow | −€8.0m | €25.0m | €12.0m | €4.0m | −€15.0m | −€15.0m | −€2.0m | −€16.0m |
| Total assets | €1.09bn | €1.06bn | €953.9m | €951.7m | €855.1m | €708.2m | €708.2m | €713.2m |
| Cash and short-term investments | €110.3m | €109.3m | €57.6m | €87.7m | €43.8m | €135.7m | €135.7m | €180.9m |
| Debt | €421.0m | €436.4m | €332.7m | €411.4m | €427.0m | €320.4m | €70.0m | €311.9m |
| Shareholders' equity | €305.8m | €293.3m | €308.3m | €299.9m | €232.6m | €235.3m | €235.3m | €248.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.5% | 14.6% | 19.6% |
| Operating income | 23.9% | 11.5% | 34.7% |
| Net income | 18.5% | 6.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.0% | 13.4% | 13.1% | 14.0% |
| Operating margin | 5.5% | 5.0% | 5.6% | 5.8% |
| Net margin | 11.7% | 7.5% | 6.6% | 5.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.5 | 3.0 | 51.6 | 5.3 | 26.8 | 9.8 | 17.4 | 13.4 | 21.9 | 25.6 |
| Price to sales | 0.9 | 0.6 | 0.7 | 0.1 | 0.9 | 0.4 | 0.7 | 0.6 | 0.9 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 20 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.60 | 0.50 | 0.85 | 0.50 | 0.50 | 0.50 | 0.33 | 0.30 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.