GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
G

Grand Prix International PCL GPI.BK · THB

Communication Services · SET · 🇹🇭 Thailand

Compare

1.75

0.00%

Close of 9 Nov 2026, in THB

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in THB, from our data supplier.

FY2025

Revenue

THB 829.3m

FY2016FY2025

Net income

THB 81.7m

FY2016FY2025

Free cash flow

THB 109.0m

FY2016FY2025

Shareholders' equity

THB 729.2m

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueTHB 829.3mTHB 749.6mTHB 627.7mTHB 576.4mTHB 497.5mTHB 509.4mTHB 719.3mTHB 731.6mTHB 814.9mTHB 752.6m
Gross profitTHB 363.7mTHB 346.7mTHB 288.8mTHB 235.0mTHB 207.0mTHB 209.7mTHB 288.7mTHB 336.3mTHB 329.8mTHB 317.8m
Operating incomeTHB 113.7mTHB 135.9mTHB 101.4mTHB 53.3mTHB 41.7mTHB 43.5mTHB 130.9mTHB 168.3mTHB 166.0mTHB 151.5m
Net incomeTHB 81.7mTHB 108.5mTHB 79.1mTHB 37.2mTHB 30.8mTHB 34.1mTHB 102.7mTHB 131.5mTHB 140.2mTHB 119.6m
Diluted earnings per share0.140.180.130.060.050.060.170.220.230.24

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsTHB 865.4mTHB 881.2mTHB 875.1mTHB 797.1mTHB 788.9mTHB 814.1mTHB 976.8mTHB 1.00bnTHB 1.08bnTHB 718.2m
Cash and short-term investmentsTHB 61.4mTHB 66.0mTHB 72.5mTHB 100.3mTHB 115.0mTHB 250.9mTHB 504.8mTHB 637.9mTHB 744.1mTHB 423.6m
Total liabilitiesTHB 136.2mTHB 132.1mTHB 138.6mTHB 76.1mTHB 57.2mTHB 65.8mTHB 199.5mTHB 217.7mTHB 343.0mTHB 321.9m
DebtTHB 13.4mTHB 19.6mTHB 14.1mTHB 3.6mTHB 4.5mTHB 10.7mTHB 62,716—THB 780,934THB 27.5m
Shareholders' equityTHB 729.2mTHB 749.1mTHB 736.5mTHB 720.9mTHB 731.7mTHB 748.3mTHB 777.3mTHB 783.4mTHB 741.9mTHB 396.3m
Shares outstanding600m600m600m600m600m600m600m600m600m500m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsTHB 132.2mTHB 110.6mTHB 132.0mTHB 89.9mTHB 42.1m−THB 84.4mTHB 151.4mTHB 92.3mTHB 149.4mTHB 103.4m
Capital spending−THB 23.2m−THB 22.6m−THB 23.6m−THB 45.7m−THB 34.3m−THB 17.0m−THB 70.3m−THB 18.6m−THB 9.0m−THB 13.1m
Free cash flowTHB 109.0mTHB 88.0mTHB 108.4mTHB 44.2mTHB 7.8m−THB 101.4mTHB 81.0mTHB 73.6mTHB 140.4mTHB 90.4m
Dividends paid−THB 102.0m−THB 93.0m−THB 63.0m−THB 48.0m−THB 48.0m−THB 66.0m−THB 114.0m−THB 90.0m−THB 130.0m—

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueTHB 260.5mTHB 485.6mTHB 54.3mTHB 57.9mTHB 271.4mTHB 445.7mTHB 45.4mTHB 29.8m
Gross profitTHB 121.5mTHB 277.2m−THB 11.2m−THB 14.5mTHB 130.0mTHB 259.4m−THB 3.1m−THB 5.9m
Operating incomeTHB 68.2mTHB 211.9m−THB 77.2m−THB 72.8mTHB 70.5mTHB 195.1m−THB 52.3m−THB 53.5m
Net incomeTHB 53.0mTHB 169.1m−THB 62.9m−THB 60.8mTHB 51.7mTHB 153.8m−THB 42.0m−THB 44.7m
Diluted earnings per share0.090.28-0.10-0.100.090.26-0.07-0.07
Cash from operations−THB 165.0mTHB 350.0m−THB 37.0m−THB 39.0m−THB 146.0mTHB 356.0m−THB 26.0m−THB 37.0m
Capital spending−THB 2.0m−THB 3.0m−THB 3.0m−THB 6.0m−THB 11.0m−THB 2.0m−THB 2.0m−THB 7.0m
Free cash flow−THB 167.0mTHB 347.0m−THB 40.0m−THB 45.0m−THB 157.0mTHB 354.0m−THB 28.0m−THB 44.0m
Total assetsTHB 1.05bnTHB 1.28bnTHB 865.4mTHB 902.7mTHB 1.04bnTHB 1.31bnTHB 881.2mTHB 891.5m
Cash and short-term investmentsTHB 193.9mTHB 405.5mTHB 61.4mTHB 101.0mTHB 208.9mTHB 409.2mTHB 66.0mTHB 84.7m
DebtTHB 8.7mTHB 7.2mTHB 8.7mTHB 3.6mTHB 3.6mTHB 2.9mTHB 13.3mTHB 2.9m
Shareholders' equityTHB 909.2mTHB 898.3mTHB 729.2mTHB 792.1mTHB 912.9mTHB 861.2mTHB 749.1mTHB 791.1m

Growth per year

Compound annual rate

3 years5 years10 years
Revenue12.9%10.2%0.7%
Operating income28.7%21.2%-3.7%
Net income30.0%19.1%-4.2%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin45.0%44.3%43.6%43.1%
Operating margin15.8%14.5%12.9%16.8%
Net margin12.0%11.0%9.8%13.1%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings11.69.012.127.838.422.910.89.812.3
Price to sales1.11.31.51.82.41.51.51.82.1

Dividends and splits

Per share, in the currency the company pays

Paid for 8 years. Last went ex-dividend on 9 Apr 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year0.070.170.1550.1050.080.080.110.19

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.