1.75
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 829.3m
FY2016FY2025
Net income
THB 81.7m
FY2016FY2025
Free cash flow
THB 109.0m
FY2016FY2025
Shareholders' equity
THB 729.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 829.3m | THB 749.6m | THB 627.7m | THB 576.4m | THB 497.5m | THB 509.4m | THB 719.3m | THB 731.6m | THB 814.9m | THB 752.6m |
| Gross profit | THB 363.7m | THB 346.7m | THB 288.8m | THB 235.0m | THB 207.0m | THB 209.7m | THB 288.7m | THB 336.3m | THB 329.8m | THB 317.8m |
| Operating income | THB 113.7m | THB 135.9m | THB 101.4m | THB 53.3m | THB 41.7m | THB 43.5m | THB 130.9m | THB 168.3m | THB 166.0m | THB 151.5m |
| Net income | THB 81.7m | THB 108.5m | THB 79.1m | THB 37.2m | THB 30.8m | THB 34.1m | THB 102.7m | THB 131.5m | THB 140.2m | THB 119.6m |
| Diluted earnings per share | 0.14 | 0.18 | 0.13 | 0.06 | 0.05 | 0.06 | 0.17 | 0.22 | 0.23 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 865.4m | THB 881.2m | THB 875.1m | THB 797.1m | THB 788.9m | THB 814.1m | THB 976.8m | THB 1.00bn | THB 1.08bn | THB 718.2m |
| Cash and short-term investments | THB 61.4m | THB 66.0m | THB 72.5m | THB 100.3m | THB 115.0m | THB 250.9m | THB 504.8m | THB 637.9m | THB 744.1m | THB 423.6m |
| Total liabilities | THB 136.2m | THB 132.1m | THB 138.6m | THB 76.1m | THB 57.2m | THB 65.8m | THB 199.5m | THB 217.7m | THB 343.0m | THB 321.9m |
| Debt | THB 13.4m | THB 19.6m | THB 14.1m | THB 3.6m | THB 4.5m | THB 10.7m | THB 62,716 | — | THB 780,934 | THB 27.5m |
| Shareholders' equity | THB 729.2m | THB 749.1m | THB 736.5m | THB 720.9m | THB 731.7m | THB 748.3m | THB 777.3m | THB 783.4m | THB 741.9m | THB 396.3m |
| Shares outstanding | 600m | 600m | 600m | 600m | 600m | 600m | 600m | 600m | 600m | 500m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 132.2m | THB 110.6m | THB 132.0m | THB 89.9m | THB 42.1m | −THB 84.4m | THB 151.4m | THB 92.3m | THB 149.4m | THB 103.4m |
| Capital spending | −THB 23.2m | −THB 22.6m | −THB 23.6m | −THB 45.7m | −THB 34.3m | −THB 17.0m | −THB 70.3m | −THB 18.6m | −THB 9.0m | −THB 13.1m |
| Free cash flow | THB 109.0m | THB 88.0m | THB 108.4m | THB 44.2m | THB 7.8m | −THB 101.4m | THB 81.0m | THB 73.6m | THB 140.4m | THB 90.4m |
| Dividends paid | −THB 102.0m | −THB 93.0m | −THB 63.0m | −THB 48.0m | −THB 48.0m | −THB 66.0m | −THB 114.0m | −THB 90.0m | −THB 130.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 260.5m | THB 485.6m | THB 54.3m | THB 57.9m | THB 271.4m | THB 445.7m | THB 45.4m | THB 29.8m |
| Gross profit | THB 121.5m | THB 277.2m | −THB 11.2m | −THB 14.5m | THB 130.0m | THB 259.4m | −THB 3.1m | −THB 5.9m |
| Operating income | THB 68.2m | THB 211.9m | −THB 77.2m | −THB 72.8m | THB 70.5m | THB 195.1m | −THB 52.3m | −THB 53.5m |
| Net income | THB 53.0m | THB 169.1m | −THB 62.9m | −THB 60.8m | THB 51.7m | THB 153.8m | −THB 42.0m | −THB 44.7m |
| Diluted earnings per share | 0.09 | 0.28 | -0.10 | -0.10 | 0.09 | 0.26 | -0.07 | -0.07 |
| Cash from operations | −THB 165.0m | THB 350.0m | −THB 37.0m | −THB 39.0m | −THB 146.0m | THB 356.0m | −THB 26.0m | −THB 37.0m |
| Capital spending | −THB 2.0m | −THB 3.0m | −THB 3.0m | −THB 6.0m | −THB 11.0m | −THB 2.0m | −THB 2.0m | −THB 7.0m |
| Free cash flow | −THB 167.0m | THB 347.0m | −THB 40.0m | −THB 45.0m | −THB 157.0m | THB 354.0m | −THB 28.0m | −THB 44.0m |
| Total assets | THB 1.05bn | THB 1.28bn | THB 865.4m | THB 902.7m | THB 1.04bn | THB 1.31bn | THB 881.2m | THB 891.5m |
| Cash and short-term investments | THB 193.9m | THB 405.5m | THB 61.4m | THB 101.0m | THB 208.9m | THB 409.2m | THB 66.0m | THB 84.7m |
| Debt | THB 8.7m | THB 7.2m | THB 8.7m | THB 3.6m | THB 3.6m | THB 2.9m | THB 13.3m | THB 2.9m |
| Shareholders' equity | THB 909.2m | THB 898.3m | THB 729.2m | THB 792.1m | THB 912.9m | THB 861.2m | THB 749.1m | THB 791.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.9% | 10.2% | 0.7% |
| Operating income | 28.7% | 21.2% | -3.7% |
| Net income | 30.0% | 19.1% | -4.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.0% | 44.3% | 43.6% | 43.1% |
| Operating margin | 15.8% | 14.5% | 12.9% | 16.8% |
| Net margin | 12.0% | 11.0% | 9.8% | 13.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.6 | 9.0 | 12.1 | 27.8 | 38.4 | 22.9 | 10.8 | 9.8 | 12.3 |
| Price to sales | 1.1 | 1.3 | 1.5 | 1.8 | 2.4 | 1.5 | 1.5 | 1.8 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 9 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.07 | 0.17 | 0.155 | 0.105 | 0.08 | 0.08 | 0.11 | 0.19 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.