G 
32.00
+1.59%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 514.0m
FY2016FY2025
Net income
SEK 233.0m
FY2016FY2025
Free cash flow
SEK 88.0m
FY2016FY2025
Shareholders' equity
SEK 2.96bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 514.0m | SEK 507.8m | SEK 503.0m | SEK 394.7m | SEK 319.9m | SEK 268.1m | SEK 238.0m | SEK 328.7m | SEK 108.5m | SEK 150.5m |
| Research and development | — | — | SEK 1 | SEK 1 | SEK 2 | SEK 2 | SEK 4 | SEK 1 | SEK 1 | SEK 1 |
| Operating income | SEK 531.0m | SEK 310.7m | −SEK 655.4m | SEK 457.7m | SEK 900.0m | SEK 587.7m | SEK 783.1m | SEK 92.2m | SEK 79.1m | SEK 947,000 |
| Net income | SEK 233.0m | SEK 124.4m | −SEK 450.8m | SEK 223.5m | SEK 608.7m | SEK 417.9m | SEK 549.7m | SEK 359.0m | SEK 55.6m | SEK 113.2m |
| Diluted earnings per share | 5.06 | 2.73 | -9.88 | 5.32 | 15.15 | 10.56 | 12.62 | 6.77 | 1.05 | 2.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 12.90bn | SEK 11.65bn | SEK 11.57bn | SEK 11.98bn | SEK 9.66bn | SEK 6.78bn | SEK 5.15bn | SEK 3.37bn | SEK 2.89bn | SEK 215.3m |
| Cash and short-term investments | SEK 185.0m | SEK 151.9m | SEK 284.5m | SEK 257.7m | SEK 316.0m | SEK 578.4m | SEK 109.1m | SEK 176.5m | SEK 87.4m | SEK 61.1m |
| Total liabilities | SEK 9.17bn | SEK 7.51bn | SEK 7.26bn | SEK 7.38bn | SEK 5.99bn | SEK 4.14bn | SEK 3.42bn | SEK 2.32bn | SEK 2.08bn | SEK 530,000 |
| Debt | SEK 7.59bn | SEK 6.59bn | SEK 6.38bn | SEK 6.42bn | SEK 5.26bn | SEK 3.63bn | SEK 2.98bn | SEK 2.04bn | SEK 1.79bn | SEK 1.2m |
| Shareholders' equity | SEK 2.96bn | SEK 3.33bn | SEK 3.51bn | SEK 3.85bn | SEK 3.56bn | SEK 2.57bn | SEK 1.65bn | SEK 1.00bn | SEK 788.3m | SEK 2.18bn |
| Shares outstanding | 46m | 46m | 46m | 42m | 40m | 40m | 44m | 53m | 53m | 53m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 95.0m | SEK 83.0m | SEK 112.6m | SEK 73.0m | SEK 72.1m | SEK 96.5m | SEK 8.7m | SEK 305.9m | −SEK 183.4m | SEK 37.3m |
| Capital spending | −SEK 7.0m | −SEK 2.6m | −SEK 500,000 | −SEK 1.4m | −SEK 2.1m | −SEK 2.4m | −SEK 300,000 | −SEK 5.5m | −SEK 200,000 | −SEK 226,000 |
| Free cash flow | SEK 88.0m | SEK 80.4m | SEK 112.1m | SEK 71.6m | SEK 70.0m | SEK 94.1m | SEK 8.4m | SEK 300.4m | −SEK 183.6m | SEK 37.1m |
| Dividends paid | −SEK 75.0m | −SEK 69.7m | −SEK 85.2m | −SEK 56.5m | −SEK 60.0m | −SEK 42.0m | −SEK 86.8m | −SEK 131.5m | −SEK 46.5m | −SEK 31.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 138.0m | SEK 143.0m | SEK 128.0m | SEK 123.0m | SEK 130.0m | SEK 134.0m | SEK 125.2m | SEK 120.6m |
| Operating income | SEK 86.0m | SEK 79.0m | SEK 72.0m | SEK 76.0m | SEK 82.0m | SEK 78.0m | SEK 73.1m | SEK 76.2m |
| Net income | SEK 62.0m | SEK 85.0m | SEK 112.0m | SEK 74.0m | −SEK 4.0m | SEK 52.0m | SEK 129.0m | −SEK 51.1m |
| Diluted earnings per share | 1.34 | 1.84 | 2.43 | 1.61 | -0.09 | 1.13 | 2.83 | -1.12 |
| Cash from operations | SEK 23.0m | SEK 72.0m | SEK 28.0m | SEK 35.0m | SEK 35.0m | −SEK 3.0m | −SEK 41.0m | SEK 102.0m |
| Capital spending | −SEK 18.0m | −SEK 1.0m | — | — | −SEK 7.0m | −SEK 9.0m | −SEK 3.0m | — |
| Free cash flow | SEK 5.0m | SEK 71.0m | — | — | SEK 28.0m | −SEK 12.0m | −SEK 44.0m | — |
| Total assets | SEK 12.41bn | SEK 12.21bn | SEK 12.90bn | SEK 11.49bn | SEK 11.36bn | SEK 11.20bn | SEK 11.65bn | SEK 11.22bn |
| Cash and short-term investments | SEK 120.0m | SEK 174.0m | SEK 185.0m | SEK 131.0m | SEK 122.0m | SEK 117.0m | SEK 151.9m | SEK 242.7m |
| Debt | SEK 7.16bn | SEK 7.06bn | SEK 7.04bn | SEK 645.0m | SEK 6.19bn | SEK 6.06bn | SEK 6.52bn | SEK 6.05bn |
| Shareholders' equity | SEK 3.01bn | SEK 3.01bn | SEK 2.96bn | SEK 2.83bn | SEK 3.36bn | SEK 3.37bn | SEK 3.33bn | SEK 3.31bn |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 117.3% | 95.9% | -45.0% | 116.0% | 281.3% | 211.6% | — | — |
| Net margin | 45.3% | 24.5% | -89.6% | 56.6% | 190.3% | 155.9% | — | — |
| Return on equity | 7.9% | 3.7% | -12.8% | 5.8% | 17.1% | 16.3% | — | — |
| Return on assets | 1.8% | 1.1% | -3.9% | 1.9% | 6.3% | 6.2% | — | — |
| Free cash flow yield | 7.5% | 6.3% | 8.4% | 6.0% | 6.2% | 8.4% | — | — |
| Revenue growth | 1.2% | 1.0% | 27.4% | 23.4% | 19.3% | 12.6% | — | — |
| Earnings growth | 87.3% | -127.6% | -301.7% | -63.3% | 45.7% | -24.0% | — | — |
| Current ratio | 0.44x | 0.18x | 0.35x | 0.40x | 0.39x | 1.33x | — | — |
| Debt to equity | 2.37x | 1.96x | 1.81x | 1.66x | 1.47x | 1.39x | — | — |
| Equity ratio | 23.0% | 28.5% | 30.4% | 32.1% | 36.9% | 37.9% | — | — |
| Interest coverage | 2.45x | 1.82x | -0.90x | 3.43x | 8.89x | 6.02x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -1.0% | 0.0% | -8.7% | -4.5% | -1.5% | 9.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.2% | 13.9% | 14.2% |
| Operating income | 5.1% | -2.0% | 20.4% |
| Net income | 1.4% | -11.0% | 6.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 82.4% | 33.6% | 85.0% | 91.4% |
| Net margin | 35.0% | 6.8% | 46.1% | 68.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 7.9 | 15.4 | -3.9 | 9.8 | 9.2 | 7.0 |
| Price to sales | 3.6 | 3.8 | 3.5 | 5.6 | 17.4 | 10.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 7 Aug 2026.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 0.46 | 0.88 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.