G 
0.52
-10.69%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$16.4m
FY2017FY2026
Net income
−$5.5m
FY2017FY2026
Free cash flow
−$6.2m
FY2017FY2026
Shareholders' equity
$1.5m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $16.4m | $19.8m | $39.3m | $39.7m | $17.2m | $13.3m | $14.4m | $6.1m | $3.5m | — |
| Gross profit | $9.2m | $2.2m | $5.4m | $7.3m | $3.9m | $3.6m | $4.1m | $1.9m | $1.2m | −$174,706 |
| Research and development | $701,369 | $1.3m | $1.8m | $2.1m | $1.4m | $939,949 | $973,146 | $437,208 | $251,826 | $312,278 |
| Operating income | −$3.3m | −$16.5m | −$16.8m | −$13.5m | −$14.5m | −$6.2m | −$3.0m | −$3.1m | −$2.8m | −$2.7m |
| Net income | −$5.5m | −$18.7m | −$18.3m | −$15.0m | −$15.0m | −$7.8m | −$5.1m | −$4.5m | −$2.8m | −$2.8m |
| Diluted earnings per share | -1.13 | -0.63 | -0.64 | -0.60 | -0.64 | -0.35 | -0.26 | -0.29 | -0.21 | -0.21 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $30.7m | $35.1m | $45.2m | $63.6m | $49.6m | $39.6m | $13.2m | $11.9m | $7.5m | $4.5m |
| Cash and short-term investments | $328,086 | $344,244 | $1.2m | $600,802 | $884,784 | $15.1m | $299,696 | $198,920 | $1.0m | $56,995 |
| Total liabilities | $29.1m | $36.7m | $33.6m | $35.9m | $15.2m | $3.5m | $14.4m | $12.0m | $5.7m | $2.3m |
| Debt | $15.4m | $14.4m | $12.8m | $11.2m | $5.9m | $977,486 | $11.9m | $9.6m | $4.2m | $1.2m |
| Shareholders' equity | $1.5m | −$1.6m | $11.6m | $27.7m | $34.4m | $36.2m | −$1.2m | −$85,636 | $1.8m | $2.2m |
| Shares outstanding | 5m | 30m | 29m | 25m | 23m | 22m | 19m | 15m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$6.2m | −$6.0m | −$1.1m | −$14.8m | −$20.3m | −$16.4m | −$5.1m | −$5.9m | −$3.9m | −$3.1m |
| Capital spending | — | −$83,172 | −$361,533 | −$355,993 | −$536,093 | −$352,682 | −$161,860 | −$140,050 | −$365,664 | −$86,216 |
| Free cash flow | −$6.2m | −$6.1m | −$1.5m | −$15.1m | −$20.9m | −$16.7m | −$5.3m | −$6.1m | −$4.3m | −$3.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.9m | $3.9m | $8.5m | $2.5m | $1.5m | $4.3m | $7.2m | $5.3m |
| Gross profit | $917,288 | $917,288 | $7.3m | $273,718 | $361,682 | $838,019 | $1.1m | $459,635 |
| Operating income | $64,260 | $64,260 | $4.9m | −$3.0m | −$3.6m | −$4.7m | −$4.2m | −$4.1m |
| Net income | −$1.9m | −$1.9m | $4.2m | −$3.6m | −$4.2m | −$3.8m | −$4.7m | −$4.7m |
| Diluted earnings per share | -0.40 | -0.40 | 0.14 | -0.12 | -0.14 | -0.13 | -0.17 | -0.16 |
| Cash from operations | −$3.0m | −$3.0m | −$1.0m | — | −$1.0m | — | −$1.0m | −$1.0m |
| Total assets | $30.7m | $30.7m | $30.8m | $32.0m | $33.3m | $35.1m | $37.4m | $39.4m |
| Cash and short-term investments | $328,086 | $328,086 | $675,950 | $510,595 | $248,184 | — | $621,086 | $116,908 |
| Debt | $9.2m | $15.4m | $17.0m | $16.0m | $15.6m | $2.8m | $13.7m | $14.7m |
| Shareholders' equity | $1.5m | $1.5m | −$3.2m | −$8.3m | −$5.2m | −$1.6m | $2.1m | $4.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -25.5% | 4.3% | 108.2% |
| Operating income | -37.5% | -12.0% | 6.7% |
| Net income | -28.6% | -6.9% | 12.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.5% | 20.8% | 21.6% | — |
| Operating margin | -54.6% | -43.5% | -48.6% | — |
| Net margin | -66.6% | -49.9% | -55.2% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -0.6 | -6.2 | -59.8 | -259.7 | -134.8 | -1343.3 | -5495.8 |
| Price to sales | 0.2 | 5.8 | 27.9 | 98.4 | 117.4 | — | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Return | -89% | -77% | 63% | -81% | -47% | -4% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-to-1 reverse split · 19 Oct 2026
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.