G 
370.80
-1.44%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 82.1m
FY2019FY2024
Net income
−ILS 23.8m
FY2019FY2024
Free cash flow
−ILS 18.5m
FY2019FY2024
Shareholders' equity
ILS 19.7m
FY2019FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Revenue | ILS 82.1m | ILS 88.6m | ILS 69.4m | ILS 51.4m | ILS 4.0m | ILS 54.3m |
| Gross profit | ILS 24.5m | ILS 24.6m | ILS 4.5m | −ILS 3.5m | −ILS 676,000 | ILS 3.6m |
| Research and development | ILS 7.1m | ILS 7.3m | ILS 5.7m | ILS 5.8m | ILS 689,000 | ILS 2.3m |
| Operating income | −ILS 9.1m | −ILS 4.9m | −ILS 31.1m | −ILS 32.0m | −ILS 3.4m | −ILS 7.2m |
| Net income | −ILS 23.8m | −ILS 7.6m | −ILS 137.5m | −ILS 47.2m | −ILS 2.9m | ILS 19.2m |
| Diluted earnings per share | -3.48 | -1.40 | -33.34 | -22.25 | -1.99 | 0.26 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Total assets | ILS 68.6m | ILS 91.8m | ILS 100.9m | ILS 168.8m | ILS 29.9m | — |
| Cash and short-term investments | ILS 4.0m | ILS 8.3m | ILS 28.1m | ILS 13.0m | ILS 25.2m | — |
| Total liabilities | ILS 49.0m | ILS 48.3m | ILS 52.1m | ILS 79.4m | ILS 4.7m | — |
| Debt | ILS 47.0m | ILS 39.5m | ILS 32.1m | ILS 63.4m | ILS 467,000 | — |
| Shareholders' equity | ILS 19.7m | ILS 43.5m | ILS 48.8m | ILS 89.4m | ILS 25.3m | — |
| Shares outstanding | 7m | 5m | 4m | 2m | 1m | 72m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Cash from operations | −ILS 5.6m | −ILS 1.8m | −ILS 35.5m | −ILS 23.6m | −ILS 2.3m | ILS 45.7m |
| Capital spending | −ILS 12.9m | −ILS 35.4m | −ILS 2.3m | −ILS 8.9m | −ILS 95,300 | −ILS 831,000 |
| Free cash flow | −ILS 18.5m | −ILS 37.2m | −ILS 37.8m | −ILS 32.5m | −ILS 2.4m | ILS 44.9m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 37.3m | ILS 39.8m | ILS 42.3m | ILS 55.0m | ILS 33.6m | ILS 38.1m | ILS 31.3m | ILS 51.4m |
| Gross profit | ILS 11.2m | ILS 11.1m | ILS 13.4m | ILS 22.2m | ILS 2.4m | ILS 5.8m | −ILS 1.2m | −ILS 3.5m |
| Operating income | −ILS 4.4m | −ILS 11.1m | −ILS 5.5m | ILS 225,000 | −ILS 4.3m | −ILS 6.7m | −ILS 24.1m | −ILS 35.6m |
| Net income | −ILS 7.1m | −ILS 13.6m | −ILS 10.2m | −ILS 2.8m | −ILS 4.7m | −ILS 93.6m | −ILS 43.9m | −ILS 47.2m |
| Diluted earnings per share | -1.10 | -1.94 | -1.54 | -0.52 | -1.22 | -22.70 | -14.93 | -22.25 |
| Total assets | ILS 72.3m | ILS 68.6m | ILS 83.5m | ILS 91.8m | ILS 119.8m | ILS 100.9m | ILS 225.0m | ILS 168.8m |
| Cash and short-term investments | ILS 8.5m | ILS 4.0m | ILS 13.4m | ILS 8.3m | ILS 32.8m | ILS 28.1m | ILS 72.9m | ILS 13.0m |
| Debt | ILS 13.2m | ILS 17.8m | ILS 11.3m | ILS 13.1m | ILS 21.3m | ILS 5.6m | ILS 17.9m | ILS 25.9m |
| Shareholders' equity | ILS 17.5m | ILS 19.7m | ILS 33.2m | ILS 43.5m | ILS 46.3m | ILS 48.8m | ILS 140.7m | ILS 89.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.9% | 8.6% | — |
| Operating income | -34.3% | 4.7% | — |
| Net income | -20.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.8% | 17.2% | 15.2% | — |
| Operating margin | -8.2% | -26.4% | -25.1% | — |
| Net margin | -18.4% | -74.2% | -57.2% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Price to earnings | -1.1 | -2.3 | -0.1 | -2.1 |
| Price to sales | 0.3 | 0.2 | 0.3 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 50-to-1 reverse split · 26 Feb 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.