G
25
+4.17%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 18.32trn
FY2018FY2025
Net income
−IDR 1.19trn
FY2018FY2025
Free cash flow
IDR 22.68bn
FY2018FY2025
Shareholders' equity
IDR 31.81trn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 18.32trn | IDR 15.89trn | IDR 14.79trn | IDR 11.35trn | IDR 4.54trn | IDR 3.33trn | IDR 2.30trn | IDR 1.44trn |
| Gross profit | IDR 9.83trn | IDR 8.48trn | IDR 7.02trn | IDR 5.87trn | IDR 760.04bn | IDR 889.37bn | −IDR 477.22bn | −IDR 166.82bn |
| Research and development | IDR 2.15trn | IDR 1.76trn | IDR 3.52trn | IDR 4.64trn | IDR 2.49trn | IDR 2.04trn | IDR 753.46bn | IDR 410.22bn |
| Operating income | −IDR 378.25bn | −IDR 2.24trn | −IDR 10.28trn | −IDR 30.33trn | −IDR 22.38trn | −IDR 14.73trn | −IDR 22.04trn | −IDR 11.72trn |
| Net income | −IDR 1.19trn | −IDR 5.15trn | −IDR 90.40trn | −IDR 40.41trn | −IDR 22.43trn | −IDR 16.74trn | −IDR 24.08trn | −IDR 11.75trn |
| Diluted earnings per share | -1.12 | -4.86 | -84.44 | -39.60 | -18.92 | -14.25 | -20.51 | -10.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 45.76trn | IDR 43.21trn | IDR 54.10trn | IDR 139.22trn | IDR 155.14trn | IDR 30.11trn | IDR 21.39trn | IDR 20.57trn |
| Cash and short-term investments | IDR 23.06trn | IDR 20.93trn | IDR 27.76trn | IDR 29.28trn | IDR 31.56trn | IDR 15.72trn | IDR 6.10trn | IDR 5.81trn |
| Total liabilities | IDR 17.05trn | IDR 12.80trn | IDR 18.38trn | IDR 16.49trn | IDR 16.11trn | IDR 9.31trn | IDR 6.53trn | IDR 4.15trn |
| Debt | IDR 7.74trn | IDR 4.82trn | IDR 4.34trn | IDR 2.44trn | IDR 2.38trn | IDR 2.67trn | IDR 1.05trn | — |
| Shareholders' equity | IDR 31.81trn | IDR 32.99trn | IDR 37.93trn | IDR 124.92trn | IDR 140.32trn | IDR 20.12trn | IDR 17.02trn | IDR 17.50trn |
| Shares outstanding | 1,057,700m | 1,059,827m | 1,070,559m | 1,020,306m | 1,185,484m | 1,174,099m | 1,174,099m | 1,174,099m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 324.75bn | −IDR 608.28bn | −IDR 4.33trn | −IDR 17.21trn | −IDR 14.69trn | −IDR 7.36trn | −IDR 19.03trn | −IDR 10.65trn |
| Capital spending | −IDR 302.07bn | −IDR 6.52trn | −IDR 171.40bn | −IDR 347.74bn | −IDR 264.71bn | −IDR 254.85bn | −IDR 442.06bn | −IDR 210.31bn |
| Free cash flow | IDR 22.68bn | −IDR 7.13trn | −IDR 4.50trn | −IDR 17.55trn | −IDR 14.96trn | −IDR 7.62trn | −IDR 19.47trn | −IDR 10.86trn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 5.65trn | IDR 5.34trn | IDR 5.03trn | IDR 4.74trn | IDR 4.33trn | IDR 4.23trn | IDR 4.23trn | IDR 3.93trn |
| Gross profit | IDR 3.34trn | IDR 3.06trn | IDR 2.36trn | IDR 2.54trn | IDR 2.52trn | IDR 2.41trn | IDR 2.33trn | IDR 2.12trn |
| Operating income | IDR 363.70bn | IDR 418.18bn | −IDR 412.51bn | −IDR 50.77bn | IDR 21.84bn | −IDR 193.44bn | −IDR 189.57bn | −IDR 323.84bn |
| Net income | IDR 349.55bn | IDR 257.94bn | −IDR 410.10bn | −IDR 195.54bn | −IDR 296.69bn | −IDR 283.33bn | −IDR 841.78bn | −IDR 1.61trn |
| Diluted earnings per share | 0.32 | 0.24 | -0.39 | -0.18 | -0.28 | -0.27 | -0.79 | -1.52 |
| Cash from operations | IDR 662.49bn | IDR 1.06trn | IDR 472.60bn | IDR 464.20bn | −IDR 912.67bn | IDR 300.62bn | IDR 425.85bn | −IDR 449.24bn |
| Capital spending | −IDR 101.46bn | −IDR 34.27bn | −IDR 638.45bn | −IDR 167.57bn | −IDR 726.09bn | −IDR 46.87bn | −IDR 1.06trn | −IDR 13.20bn |
| Free cash flow | IDR 561.02bn | IDR 1.03trn | −IDR 165.85bn | IDR 296.63bn | −IDR 1.64trn | IDR 253.75bn | −IDR 632.58bn | −IDR 462.45bn |
| Total assets | IDR 47.48trn | IDR 46.78trn | IDR 45.76trn | IDR 42.11trn | IDR 42.32trn | IDR 43.74trn | IDR 43.21trn | IDR 43.83trn |
| Cash and short-term investments | IDR 23.68trn | IDR 24.03trn | IDR 23.06trn | IDR 19.32trn | IDR 18.56trn | IDR 20.78trn | IDR 20.93trn | IDR 20.99trn |
| Debt | IDR 8.11trn | IDR 7.92trn | IDR 7.81trn | IDR 4.37trn | IDR 4.67trn | IDR 4.83trn | IDR 4.82trn | IDR 4.76trn |
| Shareholders' equity | IDR 32.40trn | IDR 32.03trn | IDR 31.81trn | IDR 32.08trn | IDR 32.06trn | IDR 32.56trn | IDR 32.99trn | IDR 34.05trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 53.6% | 53.4% | 47.5% | 51.7% | 16.8% | 26.7% |
| Operating margin | -2.1% | -14.1% | -69.5% | -267.2% | -493.5% | -442.6% |
| Net margin | -6.5% | -32.4% | -611.4% | -356.0% | -494.5% | -502.9% |
| Return on equity | -3.7% | -15.6% | -238.3% | -32.3% | -16.0% | -83.2% |
| Return on assets | -2.6% | -11.9% | -167.1% | -29.0% | -14.5% | -55.6% |
| Free cash flow yield | 1.2% | 11.2% | -7.8% | -33.0% | -24.3% | -12.1% |
| Revenue growth | 15.3% | 7.5% | 30.3% | 150.2% | 36.3% | 44.4% |
| Earnings growth | -77.0% | -94.3% | 123.7% | 80.2% | 34.0% | -30.5% |
| Current ratio | 2.73x | 2.62x | 2.62x | 2.81x | 2.93x | 3.39x |
| Debt to equity | 0.24x | 0.14x | 0.10x | 0.01x | 0.02x | 0.13x |
| Equity ratio | 69.5% | 76.4% | 70.1% | 89.7% | 90.4% | 66.8% |
| Interest coverage | -0.71x | -4.54x | -27.83x | -156.93x | -84.88x | -79.07x |
| R&D as a share of sales | 11.7% | 11.0% | 23.8% | 40.9% | 54.9% | 61.2% |
| Buybacks as a share of market value | 0.2% | 1.0% | -4.9% | 13.9% | -1.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.3% | 40.7% | — |
| Operating income | -76.8% | -51.9% | — |
| Net income | -69.2% | -41.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 53.5% | 51.7% | 48.2% | — |
| Operating margin | -7.7% | -71.6% | -117.8% | — |
| Net margin | -18.5% | -227.2% | -258.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | -57.1 | -14.4 | -1.0 | -2.3 |
| Price to sales | 3.7 | 4.7 | 6.2 | 8.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.