G 
3.39
+7.62%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$93.3m
FY2016FY2025
Net income
−$6.5m
FY2016FY2025
Free cash flow
$644,000
FY2016FY2025
Shareholders' equity
$44.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $93.3m | $64.8m | $97.8m | $139.1m | $124.2m | $90.7m | $118.6m | $119.5m | $108.8m | $82.8m |
| Gross profit | $17.6m | −$23.8m | −$11.0m | $17.1m | $30.7m | $30.0m | $21.9m | $33.2m | $36.4m | $17.6m |
| Research and development | — | — | — | — | — | — | — | $4.7m | $4.3m | $4.3m |
| Operating income | $12.2m | −$47.2m | −$30.0m | $7.1m | $22.1m | $16.9m | $13.4m | $22.4m | $28.3m | $8.1m |
| Net income | −$6.5m | −$56.5m | −$24.1m | −$6.3m | $8.0m | −$6.3m | $5.5m | $9.3m | $4.2m | $4.4m |
| Diluted earnings per share | -0.05 | -0.59 | -0.27 | -0.07 | 0.10 | -0.09 | 0.09 | 0.15 | 0.07 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $184.1m | $145.9m | $184.0m | $210.1m | $215.8m | $105.7m | $193.0m | $150.3m | $132.9m | $118.5m |
| Cash and short-term investments | $25.0m | $1.6m | $6.3m | $23.7m | $33.7m | $25.4m | $10.2m | $11.4m | $26.2m | $17.5m |
| Total liabilities | $140.0m | $118.6m | $103.5m | $98.3m | $95.0m | $15.2m | $35.0m | $23.1m | $20.8m | $11.4m |
| Debt | — | — | — | — | — | — | — | $3.4m | $3.8m | — |
| Shareholders' equity | $44.0m | $27.3m | $80.4m | $111.8m | $120.8m | $90.5m | $158.1m | $127.3m | $112.1m | $107.1m |
| Shares outstanding | 137m | 95m | 89m | 88m | 82m | 71m | 65m | 61m | 57m | 57m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $21.7m | −$627,000 | −$5.2m | $14.2m | $34.8m | $35.4m | $21.4m | $22.3m | $35.6m | $17.9m |
| Capital spending | −$21.1m | −$7.6m | −$12.5m | −$18.2m | −$20.6m | −$12.8m | −$39.5m | −$40.1m | −$25.4m | −$15.1m |
| Free cash flow | $644,000 | −$8.2m | −$17.7m | −$4.1m | $14.2m | $22.6m | −$18.1m | −$17.8m | $10.2m | $2.8m |
| Dividends paid | — | — | −$885,000 | −$3.5m | −$3.4m | −$2.8m | −$1.5m | −$1.1m | −$1.1m | −$1.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $21.1m | $41.1m | $51.3m | $24.6m | $11.2m | $12.3m | $13.0m | $13.3m |
| Gross profit | $6.2m | $14.8m | $26.4m | $5.0m | −$5.2m | −$2.0m | −$6.1m | −$9.6m |
| Operating income | $2.6m | $14.1m | $24.8m | $3.3m | −$6.2m | −$7.8m | −$7.3m | −$16.3m |
| Net income | −$6.1m | $4.7m | $18.0m | −$4.7m | −$11.5m | −$8.3m | −$14.3m | −$12.7m |
| Diluted earnings per share | -0.08 | 0.06 | 0.13 | -0.03 | -0.08 | -0.06 | -0.15 | -0.13 |
| Cash from operations | $1.0m | $14.0m | $24.0m | — | — | — | $1.0m | −$3.0m |
| Capital spending | −$1.0m | −$8.0m | −$8.0m | −$7.0m | −$2.0m | −$2.0m | −$1.0m | −$2.0m |
| Free cash flow | $0 | $6.0m | $16.0m | — | — | — | $0 | −$5.0m |
| Total assets | $69.3m | $196.4m | $184.1m | $164.3m | $155.1m | $147.7m | $145.9m | $155.4m |
| Cash and short-term investments | $15.7m | $31.0m | $25.0m | $9.8m | $12.7m | $4.9m | — | $1.4m |
| Debt | $21,000 | — | — | — | $5.9m | — | — | — |
| Shareholders' equity | −$5.6m | $48.8m | $44.0m | $26.0m | $19.2m | $24.6m | $27.3m | $57.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.5% | 0.6% | 0.1% |
| Operating income | 20.1% | -6.3% | -0.2% |
| Net income | 0.7% | 0.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -3.9% | -0.0% | 9.9% | 17.0% |
| Operating margin | -22.2% | -14.7% | -3.1% | 5.8% |
| Net margin | -39.8% | -23.7% | -15.0% | -5.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -17.6 | -0.4 | -0.6 | -8.7 | 6.5 | -13.3 | 26.6 | 10.7 | 24.7 | 23.0 |
| Price to sales | 1.2 | 0.3 | 0.1 | 0.4 | 0.4 | 0.9 | 1.2 | 0.8 | 0.9 | 1.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 418% | 39% | -80% | -10% | -54% | -28% | 26% | -3% | 2% | 138% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Dec 2022.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.04 | 0.04 | 0.043 | 0.025 | 0.022 | 0.02 | 0.02 | 0.112 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.