G 
252.90
+2.96%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹15.08bn
FY2019FY2025
Net income
₹736.5m
FY2019FY2025
Free cash flow
−₹1.12bn
FY2019FY2025
Shareholders' equity
₹4.79bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | ₹15.08bn | ₹14.68bn | ₹14.02bn | ₹13.95bn | ₹13.52bn | ₹11.29bn | ₹8.86bn |
| Gross profit | ₹2.47bn | ₹2.21bn | ₹3.90bn | ₹3.90bn | ₹2.75bn | ₹2.00bn | ₹1.91bn |
| Research and development | — | — | — | — | — | — | ₹816,953 |
| Operating income | ₹1.06bn | ₹548.1m | ₹2.79bn | ₹1.58bn | ₹646.6m | ₹386.4m | ₹661.7m |
| Net income | ₹736.5m | ₹190.0m | ₹995.7m | ₹1.12bn | ₹415.4m | ₹211.2m | ₹441.3m |
| Diluted earnings per share | 5.90 | 1.54 | 8.01 | 9.03 | 3.33 | 1.69 | 3.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | ₹7.15bn | ₹5.37bn | ₹5.39bn | ₹4.61bn | ₹4.00bn | ₹3.42bn | ₹2.52bn |
| Cash and short-term investments | ₹7.5m | ₹6.5m | ₹241.2m | ₹285.9m | ₹9.6m | ₹31.5m | ₹5.0m |
| Total liabilities | ₹2.36bn | ₹1.32bn | ₹1.48bn | ₹1.70bn | ₹2.22bn | ₹2.06bn | ₹1.29bn |
| Debt | ₹1.54bn | ₹665.1m | ₹674.8m | ₹1.08bn | ₹1.66bn | ₹1.41bn | ₹713.8m |
| Shareholders' equity | ₹4.79bn | ₹4.05bn | ₹3.90bn | ₹2.91bn | ₹1.78bn | ₹1.36bn | ₹1.22bn |
| Shares outstanding | 125m | 124m | 124m | 124m | 125m | 125m | 125m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ₹404.0m | ₹682.8m | ₹683.1m | ₹1.22bn | ₹585.9m | ₹122.5m | ₹542.6m |
| Capital spending | −₹1.53bn | −₹852.4m | −₹305.5m | −₹254.2m | −₹754.4m | −₹764.7m | −₹369.9m |
| Free cash flow | −₹1.12bn | −₹169.6m | ₹377.6m | ₹961.0m | −₹168.5m | −₹642.3m | ₹172.7m |
| Dividends paid | −₹15.7m | −₹57.3m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.22bn | ₹4.10bn | ₹4.00bn | ₹3.70bn | ₹3.22bn | ₹3.17bn | ₹3.94bn | ₹4.03bn |
| Gross profit | ₹716.1m | ₹715.4m | ₹693.1m | ₹935.6m | ₹837.1m | ₹633.4m | ₹842.1m | ₹799.9m |
| Operating income | ₹208.6m | ₹204.4m | ₹200.4m | ₹151.3m | ₹69.8m | −₹62.6m | ₹70.0m | ₹384.7m |
| Net income | ₹128.5m | ₹299.5m | ₹154.9m | ₹256.9m | ₹25.2m | −₹395.1m | ₹53.2m | ₹288.9m |
| Diluted earnings per share | 1.03 | 2.40 | 1.24 | 2.06 | 0.20 | -3.16 | 0.43 | 2.34 |
| Cash from operations | — | — | — | ₹573.0m | — | — | — | — |
| Capital spending | — | — | — | −₹518.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹55.0m | — | — | — | — |
| Total assets | — | ₹7.15bn | — | ₹5.65bn | — | ₹5.37bn | — | ₹5.18bn |
| Cash and short-term investments | ₹7.5m | ₹7.5m | ₹9.2m | ₹15.1m | ₹6.5m | ₹6.5m | ₹252.1m | ₹259.6m |
| Debt | — | ₹1.54bn | — | ₹647.7m | — | ₹663.3m | — | ₹57.6m |
| Shareholders' equity | ₹4.79bn | ₹4.79bn | ₹4.34bn | ₹4.34bn | ₹4.05bn | ₹4.05bn | ₹4.44bn | ₹4.44bn |
Financial ratios
Data as of 21 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 16.4% | 15.1% | 27.8% | 28.0% | 20.3% | 17.7% | — |
| Operating margin | 7.1% | 3.7% | 19.9% | 11.3% | 4.8% | 3.3% | — |
| Net margin | 4.9% | 1.3% | 7.1% | 8.1% | 3.1% | 1.9% | — |
| Return on equity | 15.4% | 4.7% | 25.5% | 38.6% | 23.4% | 15.6% | — |
| Return on assets | 10.3% | 3.5% | 18.5% | 24.4% | 10.4% | 6.2% | — |
| Free cash flow yield | 6.0% | 4.8% | 3.1% | 4.6% | — | — | — |
| Revenue growth | 2.7% | 4.7% | 0.6% | 3.2% | 19.8% | 27.4% | — |
| Earnings growth | 287.7% | -80.9% | -11.4% | 170.5% | 96.7% | -52.1% | — |
| Current ratio | 1.61x | 2.16x | 2.39x | 2.13x | 1.14x | 1.15x | — |
| Debt to equity | 0.32x | 0.16x | 0.17x | 0.37x | 0.93x | 0.47x | — |
| Equity ratio | 67.0% | 75.4% | 72.5% | 63.1% | 44.4% | 39.7% | — |
| Interest coverage | 15.33x | 16.25x | 52.98x | 14.57x | 4.64x | 3.44x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% |
| Buybacks as a share of market value | -1.0% | 0.4% | 0.1% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | 6.0% | — |
| Operating income | -12.4% | 22.4% | — |
| Net income | -13.1% | 28.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.7% | 21.6% | 20.9% | — |
| Operating margin | 5.4% | 10.4% | 8.5% | — |
| Net margin | 3.1% | 5.3% | 4.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 53.3 | 240.6 |
| Price to sales | 2.6 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 15 May 2026.
| FY2026 | FY2024 | |
|---|---|---|
| Paid in the year | 1.00 | 1.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.