555.35
+2.74%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹41.00bn
FY2017FY2026
Net income
₹1.81bn
FY2017FY2026
Free cash flow
−₹2.38bn
FY2017FY2026
Shareholders' equity
₹14.91bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹41.00bn | ₹39.36bn | ₹34.84bn | ₹30.48bn | ₹25.78bn | ₹15.48bn | ₹16.10bn | ₹16.35bn | ₹12.57bn | ₹10.74bn |
| Operating income | ₹3.31bn | ₹9.00bn | ₹2.30bn | ₹1.49bn | ₹1.19bn | ₹662.8m | ₹1.04bn | ₹961.9m | ₹755.6m | ₹749.7m |
| Net income | ₹1.81bn | ₹1.65bn | ₹1.32bn | ₹878.0m | ₹750.1m | ₹300.5m | ₹338.7m | ₹314.6m | ₹159.9m | ₹219.6m |
| Diluted earnings per share | 18.12 | 16.53 | 13.04 | 10.48 | 9.54 | 3.87 | 4.91 | 4.56 | 2.32 | 3.57 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹30.46bn | ₹25.29bn | ₹20.32bn | ₹14.71bn | ₹12.53bn | ₹10.98bn | ₹9.99bn | ₹9.79bn | ₹8.90bn | ₹8.12bn |
| Cash and short-term investments | ₹495.1m | ₹463.1m | ₹2.11bn | ₹4.6m | ₹2.8m | ₹7.9m | ₹29.1m | ₹18.5m | ₹23.1m | ₹124.1m |
| Total liabilities | ₹15.18bn | ₹11.83bn | ₹8.82bn | ₹8.51bn | ₹7.88bn | ₹7.14bn | ₹6.53bn | ₹6.70bn | ₹6.12bn | ₹5.56bn |
| Debt | ₹11.19bn | ₹8.82bn | ₹6.12bn | ₹5.98bn | ₹5.90bn | ₹5.34bn | ₹5.10bn | ₹5.04bn | ₹4.51bn | ₹4.13bn |
| Shareholders' equity | ₹14.91bn | ₹13.11bn | ₹11.51bn | ₹6.20bn | ₹4.66bn | ₹3.83bn | ₹3.46bn | ₹3.10bn | ₹2.78bn | ₹2.55bn |
| Shares outstanding | 100m | 100m | 101m | 84m | 79m | 78m | 69m | 69m | 69m | 62m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.10bn | ₹1.58bn | −₹459.3m | ₹648.9m | ₹777.5m | ₹431.1m | ₹580.5m | ₹568.9m | ₹731.8m | ₹261.0m |
| Capital spending | −₹3.48bn | −₹4.91bn | −₹1.96bn | −₹783.0m | −₹853.2m | −₹232.1m | −₹306.9m | −₹535.2m | −₹691.7m | −₹395.6m |
| Free cash flow | −₹2.38bn | −₹3.33bn | −₹2.42bn | −₹134.1m | −₹75.6m | ₹198.9m | ₹273.5m | ₹33.7m | ₹40.1m | −₹134.7m |
| Dividends paid | −₹226.0m | −₹96.3m | −₹218.0m | −₹52.0m | −₹37.9m | −₹37.9m | −₹37.9m | −₹37.9m | −₹19.9m | −₹19.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹12.87bn | ₹10.99bn | ₹10.37bn | ₹9.91bn | ₹9.73bn | ₹11.05bn | ₹9.34bn | ₹9.76bn |
| Operating income | ₹1.14bn | ₹927.1m | ₹838.5m | ₹769.3m | ₹777.3m | ₹787.6m | ₹698.7m | ₹790.8m |
| Net income | ₹636.1m | ₹548.4m | ₹436.4m | ₹423.7m | ₹398.7m | ₹419.4m | ₹409.7m | ₹462.1m |
| Diluted earnings per share | 6.38 | 5.50 | 4.38 | 4.25 | 4.00 | 4.21 | 4.04 | 4.56 |
| Cash from operations | — | — | — | ₹570.0m | — | ₹1.58bn | — | ₹944.0m |
| Capital spending | — | — | — | −₹1.47bn | — | −₹4.91bn | — | −₹2.09bn |
| Free cash flow | — | — | — | −₹901.0m | — | −₹3.33bn | — | −₹1.15bn |
| Total assets | — | ₹30.46bn | — | ₹27.80bn | — | ₹25.29bn | — | ₹22.97bn |
| Cash and short-term investments | ₹495.1m | ₹495.1m | ₹467.0m | ₹467.0m | ₹463.1m | ₹463.1m | ₹818.5m | ₹818.5m |
| Debt | — | ₹11.19bn | — | ₹10.09bn | — | ₹8.82bn | — | ₹6.64bn |
| Shareholders' equity | ₹15.29bn | ₹14.91bn | ₹14.39bn | ₹14.03bn | ₹13.47bn | ₹13.11bn | ₹12.67bn | ₹12.31bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 8.1% | 22.9% | 6.6% | 4.9% | 4.6% | 4.3% |
| Net margin | 4.4% | 4.2% | 3.8% | 2.9% | 2.9% | 1.9% |
| Return on equity | 12.1% | 12.6% | 11.5% | 14.2% | 16.1% | 7.8% |
| Return on assets | 5.9% | 6.5% | 6.5% | 6.0% | 6.0% | 2.7% |
| Free cash flow yield | 8.7% | 12.4% | 2.8% | 3.3% | 4.0% | 1.6% |
| Revenue growth | 4.2% | 13.0% | 14.3% | 18.2% | 66.5% | -3.8% |
| Earnings growth | 9.6% | 24.6% | 50.6% | 17.1% | 149.6% | -11.3% |
| Current ratio | 1.38x | 1.51x | 1.93x | 1.42x | 1.35x | 1.37x |
| Debt to equity | 0.75x | 0.67x | 0.53x | 0.96x | 1.27x | 1.39x |
| Equity ratio | 48.9% | 51.8% | 56.6% | 42.1% | 37.2% | 34.9% |
| Interest coverage | 3.13x | 11.20x | 2.97x | 2.27x | 2.09x | 1.23x |
| Buybacks as a share of market value | 0.0% | 1.7% | -21.1% | -6.5% | -1.4% | -12.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.4% | 21.5% | 15.3% |
| Operating income | 30.5% | 38.0% | 22.1% |
| Net income | 27.2% | 43.2% | 18.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 15.3% | 11.1% | 9.6% | 8.7% |
| Net margin | 4.3% | 3.9% | 3.6% | 3.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.7 | 22.2 | 23.8 | 29.9 | 13.3 | 30.6 | 3.7 | 4.0 | 9.7 | 8.6 |
| Price to sales | 1.3 | 0.9 | 0.9 | 0.9 | 0.4 | 0.6 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 23 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 2.333 | 0.333 | 2.50 | 1.333 | 0.50 | 0.25 | 0.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.