A 
35.64
-0.08%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹889.0m
FY2016FY2025
Net income
₹99.0m
FY2016FY2025
Free cash flow
−₹122.9m
FY2016FY2025
Shareholders' equity
₹958.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹889.0m | ₹932.8m | ₹929.6m | ₹609.2m | ₹500.1m | ₹427.6m | ₹415.5m | ₹356.1m | ₹371.7m | ₹519.8m |
| Operating income | −₹50.0m | −₹18.2m | ₹11.0m | −₹17.2m | −₹2.8m | ₹3.5m | ₹2.0m | ₹2.2m | −₹16.7m | −₹49.9m |
| Net income | ₹99.0m | −₹21.8m | ₹4.6m | ₹5.1m | −₹5.7m | −₹1.3m | −₹8.8m | ₹15.2m | −₹1.1m | −₹12.0m |
| Diluted earnings per share | 2.86 | -0.63 | 0.13 | 0.15 | -0.13 | -0.07 | -0.46 | 0.87 | -0.06 | -0.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.28bn | ₹1.05bn | ₹973.3m | ₹879.5m | ₹566.6m | ₹626.8m | ₹572.2m | ₹560.2m | ₹610.3m | ₹609.0m |
| Cash and short-term investments | ₹299.4m | ₹209.9m | ₹166.4m | ₹329.0m | ₹22.1m | ₹37.6m | ₹53.0m | ₹64.8m | ₹152.5m | ₹178.6m |
| Total liabilities | ₹317.6m | ₹381.6m | ₹282.3m | ₹204.4m | ₹127.6m | ₹180.2m | ₹137.1m | ₹128.6m | ₹196.1m | ₹191.0m |
| Debt | ₹68.3m | ₹155.1m | ₹96.4m | ₹37.3m | — | ₹39.4m | ₹21.4m | ₹20.0m | ₹13.3m | ₹210,000 |
| Shareholders' equity | ₹958.5m | ₹670.7m | ₹691.0m | ₹675.1m | ₹439.0m | ₹446.7m | ₹435.1m | ₹431.6m | ₹414.3m | ₹418.1m |
| Shares outstanding | 35m | 35m | 34m | 34m | 44m | 20m | 19m | 18m | 19m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹122.9m | ₹36.3m | −₹106.1m | ₹76.6m | ₹24.3m | −₹29.7m | −₹3.7m | −₹91.3m | −₹36.2m | ₹22.8m |
| Capital spending | — | −₹48.6m | −₹62.9m | −₹4.1m | −₹2.2m | −₹720,000 | −₹8.6m | −₹900,000 | −₹4.0m | −₹2.0m |
| Free cash flow | −₹122.9m | −₹12.3m | −₹168.9m | ₹72.5m | ₹22.1m | −₹30.4m | −₹12.3m | −₹92.2m | −₹40.1m | ₹20.8m |
Latest quarters
By quarter end
| Mar 2025 | Dec 2024 | Sept 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹288.0m | ₹221.1m | ₹201.9m | ₹232.2m | ₹262.8m | ₹249.7m | ₹188.1m | ₹263.9m |
| Operating income | −₹2.8m | −₹7.7m | −₹38.3m | −₹11.8m | −₹2.8m | −₹1.8m | −₹2.2m | −₹6.6m |
| Net income | ₹7.3m | −₹4.3m | ₹99.3m | −₹7.4m | −₹9.2m | −₹2.0m | −₹3.2m | −₹7.2m |
| Diluted earnings per share | 0.22 | -0.13 | 2.87 | -0.21 | -0.27 | -0.06 | -0.09 | -0.21 |
| Cash from operations | −₹136.0m | — | ₹13.0m | ₹88.0m | — | −₹52.0m | — | ₹19.0m |
| Capital spending | — | — | −₹150.0m | −₹20.0m | — | −₹28.0m | — | −₹60.0m |
| Free cash flow | — | — | −₹137.0m | ₹68.0m | — | −₹80.0m | — | −₹41.0m |
| Total assets | ₹1.28bn | — | ₹1.12bn | ₹1.05bn | — | ₹948.8m | — | ₹973.3m |
| Cash and short-term investments | ₹299.4m | — | ₹383.0m | ₹209.9m | — | ₹267.3m | — | ₹166.4m |
| Debt | ₹62.7m | — | ₹108.5m | ₹145.7m | — | ₹123.0m | — | ₹96.4m |
| Shareholders' equity | ₹958.5m | — | ₹767.5m | ₹670.7m | — | ₹685.3m | — | ₹691.0m |
Financial ratios
Data as of 29 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -6.6% | 15.8% | -0.7% | 2.3% | 1.7% | 0.0% |
| Net margin | 5.9% | 11.1% | -2.3% | 0.5% | 0.8% | -1.1% |
| Return on equity | 2.6% | 10.3% | -3.3% | 0.7% | 0.8% | -1.3% |
| Return on assets | 1.8% | 7.8% | -2.1% | 0.5% | 0.6% | -1.0% |
| Free cash flow yield | 0.0% | -1.0% | 6.4% | -3.2% | 6.0% | 1.5% |
| Revenue growth | 51.9% | -4.7% | 0.3% | 52.6% | 21.8% | 16.9% |
| Earnings growth | -19.1% | -554.0% | -578.3% | -10.2% | -188.7% | 347.7% |
| Current ratio | 1.18x | 2.77x | 2.28x | 3.23x | 4.25x | 4.77x |
| Debt to equity | 0.24x | 0.03x | 0.16x | 0.10x | 0.06x | 0.00x |
| Equity ratio | 68.4% | 75.1% | 63.7% | 71.0% | 76.8% | 77.5% |
| Interest coverage | -1.42x | 13.14x | -0.65x | 3.99x | 6.66x | 0.01x |
| Buybacks as a share of market value | 0.0% | -56.5% | 1.9% | 0.5% | 22.3% | -124.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.4% | 15.8% | 2.5% |
| Operating income | 42.7% | — | — |
| Net income | 169.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -3.7% | -2.2% | -1.7% | -1.9% |
| Net margin | 4.2% | 2.6% | 1.9% | 0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.7 | -124.8 | — | 319.8 | -739.1 | -164.0 | -18.4 | 19.2 | -277.5 | -9.9 |
| Price to sales | 2.0 | 2.9 | 4.6 | 2.7 | 8.5 | 0.5 | 0.4 | 0.8 | 0.8 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Sept 2008.
| FY2009 | |
|---|---|
| Paid in the year | 0.60 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.