G 
36.14
+0.08%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹41.20bn
FY2017FY2026
Net income
₹184.8m
FY2017FY2026
Free cash flow
−₹42.3m
FY2017FY2026
Shareholders' equity
₹3.63bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹41.20bn | ₹35.11bn | ₹30.20bn | ₹31.37bn | ₹30.45bn | ₹24.56bn | ₹21.41bn | ₹21.85bn | ₹19.70bn | ₹35.32bn |
| Gross profit | ₹1.06bn | ₹1.03bn | ₹1.16bn | ₹1.65bn | ₹1.01bn | ₹1.02bn | ₹710.9m | ₹848.8m | ₹844.6m | ₹2.50bn |
| Operating income | ₹253.5m | ₹247.5m | ₹358.3m | ₹453.7m | ₹532.5m | ₹423.2m | ₹323.1m | ₹284.2m | ₹314.8m | ₹96.6m |
| Net income | ₹184.8m | ₹148.1m | ₹18.1m | ₹241.4m | ₹265.2m | ₹204.6m | ₹197.8m | ₹118.3m | ₹90.5m | ₹61.5m |
| Diluted earnings per share | 1.87 | 1.50 | 0.18 | 2.44 | 2.68 | 2.06 | 2.00 | 0.90 | 0.64 | 0.62 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹9.10bn | ₹7.68bn | ₹7.39bn | ₹8.44bn | ₹8.41bn | ₹7.04bn | ₹5.97bn | ₹6.07bn | ₹6.39bn | ₹10.64bn |
| Cash and short-term investments | ₹1.85bn | ₹731.5m | ₹563.3m | ₹1.67bn | ₹362.3m | ₹399.6m | ₹737.1m | ₹587.9m | ₹513.0m | ₹1.98bn |
| Total liabilities | ₹5.47bn | ₹4.23bn | ₹4.09bn | ₹5.16bn | ₹5.37bn | ₹4.27bn | ₹2.92bn | ₹3.21bn | ₹3.66bn | ₹7.87bn |
| Debt | ₹3.86bn | ₹2.80bn | ₹3.35bn | ₹4.25bn | ₹3.67bn | ₹2.83bn | ₹2.32bn | ₹2.63bn | ₹3.09bn | ₹1.69bn |
| Shareholders' equity | ₹3.63bn | ₹3.45bn | ₹3.30bn | ₹3.28bn | ₹3.04bn | ₹2.77bn | ₹3.05bn | ₹2.85bn | ₹2.73bn | ₹2.77bn |
| Shares outstanding | 99m | 99m | 98m | 99m | 99m | 99m | 99m | 132m | 141m | 99m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹41.6m | ₹170.7m | ₹555.9m | ₹922.3m | −₹722.9m | ₹62.7m | ₹649.7m | ₹723.8m | ₹1.11bn | ₹294.1m |
| Capital spending | −₹83.9m | −₹97.0m | −₹126.6m | −₹293.9m | −₹117.8m | −₹78.7m | −₹45.9m | −₹23.6m | −₹53.8m | −₹49.9m |
| Free cash flow | −₹42.3m | ₹73.7m | ₹429.2m | ₹628.4m | −₹840.7m | −₹16.0m | ₹603.8m | ₹700.2m | ₹1.05bn | ₹244.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹10.17bn | ₹10.56bn | ₹10.76bn | ₹10.63bn | ₹9.26bn | ₹8.60bn | ₹10.07bn | ₹8.56bn |
| Gross profit | ₹356.9m | ₹228.7m | ₹264.6m | ₹321.1m | ₹398.6m | ₹234.9m | ₹370.1m | ₹369.2m |
| Operating income | ₹138.0m | ₹7.2m | ₹78.8m | ₹55.9m | ₹141.2m | ₹141.1m | ₹32.3m | ₹94.8m |
| Net income | ₹60.8m | ₹58.5m | ₹52.5m | ₹35.2m | ₹38.6m | ₹66.4m | ₹5.8m | ₹51.4m |
| Diluted earnings per share | 0.61 | 0.59 | 0.53 | 0.36 | 0.39 | 0.67 | 0.06 | 0.52 |
| Cash from operations | — | — | — | ₹280.0m | — | ₹170.0m | — | −₹490.0m |
| Capital spending | — | — | — | — | — | −₹97.0m | — | −₹50.0m |
| Free cash flow | — | — | — | — | — | ₹73.0m | — | −₹540.0m |
| Total assets | — | ₹9.10bn | — | ₹9.03bn | — | ₹7.68bn | ₹8.50bn | ₹9.15bn |
| Cash and short-term investments | — | ₹1.85bn | ₹1.67bn | ₹1.86bn | ₹331.7m | ₹731.5m | ₹1.71bn | ₹1.55bn |
| Debt | — | ₹3.84bn | — | ₹3.42bn | — | ₹2.81bn | ₹4.17bn | ₹4.40bn |
| Shareholders' equity | — | ₹3.63bn | ₹3.52bn | ₹3.52bn | ₹3.45bn | ₹3.45bn | ₹3.38bn | ₹3.37bn |
Financial ratios
Data as of 23 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 2.6% | 2.9% | 3.8% | 5.3% | 3.3% | 4.2% |
| Operating margin | 1.4% | 1.5% | 1.0% | 1.8% | 1.7% | 1.8% |
| Net margin | 0.4% | 0.4% | 0.1% | 0.8% | 0.9% | 0.8% |
| Return on equity | 5.1% | 4.3% | 0.5% | 7.4% | 8.7% | 7.4% |
| Return on assets | 2.0% | 1.9% | 0.2% | 2.9% | 3.2% | 2.9% |
| Free cash flow yield | 3.6% | 7.7% | 19.8% | 35.1% | -17.5% | 4.1% |
| Revenue growth | 17.4% | 16.3% | -3.7% | 3.0% | 24.0% | 14.7% |
| Earnings growth | 24.8% | 716.6% | -92.5% | -9.0% | 29.7% | 3.4% |
| Current ratio | 1.37x | 1.47x | 1.47x | 1.34x | 1.27x | 1.40x |
| Debt to equity | 1.06x | 0.81x | 1.00x | 1.29x | 1.21x | 1.02x |
| Equity ratio | 39.9% | 44.9% | 44.6% | 38.9% | 36.2% | 39.4% |
| Interest coverage | 1.74x | 1.59x | 0.90x | 2.12x | 2.96x | 2.34x |
| Buybacks as a share of market value | 0.0% | -0.8% | 0.8% | 0.0% | 0.2% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 10.9% | 1.9% |
| Operating income | -17.6% | -9.7% | 4.1% |
| Net income | -8.5% | -2.0% | 5.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 2.7% | 3.6% | 3.6% | 4.4% |
| Operating margin | 0.7% | 1.0% | 1.2% | 1.1% |
| Net margin | 0.4% | 0.4% | 0.6% | 0.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.5 | 25.6 | 338.6 | 22.4 | 14.7 | 20.4 | 8.9 | 15.4 | 23.2 | 37.7 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Sept 2011.
| FY2012 | FY2011 | FY2010 | |
|---|---|---|---|
| Paid in the year | 0.22 | 0.40 | 0.30 |
- 5-for-1 split · 14 Oct 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.