G 
678.10
-0.71%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹39.88bn
FY2017FY2026
Net income
₹1.00bn
FY2017FY2026
Free cash flow
−₹2.39bn
FY2017FY2026
Shareholders' equity
₹21.60bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹39.88bn | ₹36.71bn | ₹21.93bn | ₹22.22bn | ₹17.90bn | ₹11.64bn | ₹12.84bn | ₹10.86bn | ₹9.44bn | ₹9.30bn |
| Operating income | ₹2.67bn | ₹417.1m | ₹1.64bn | ₹2.30bn | ₹1.25bn | ₹504.3m | ₹626.0m | ₹582.3m | ₹73.3m | −₹179.1m |
| Net income | ₹1.00bn | ₹1.59bn | ₹1.31bn | ₹1.73bn | ₹1.17bn | ₹264.9m | ₹303.9m | ₹255.8m | −₹310.0m | −₹491.1m |
| Diluted earnings per share | 13.00 | 20.51 | 17.56 | 28.52 | 19.30 | 4.37 | 5.01 | 4.22 | -5.11 | -6.37 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹43.54bn | ₹35.37bn | ₹27.41bn | ₹13.42bn | ₹12.11bn | ₹9.90bn | ₹9.25bn | ₹8.09bn | ₹7.81bn | ₹6.70bn |
| Cash and short-term investments | ₹4.25bn | ₹4.85bn | ₹2.83bn | ₹3.69bn | ₹1.67bn | ₹520.7m | ₹478.1m | ₹111.9m | ₹174.5m | ₹1.75bn |
| Total liabilities | ₹21.94bn | ₹14.56bn | ₹14.50bn | ₹4.56bn | ₹5.03bn | ₹7.00bn | ₹6.98bn | ₹5.69bn | ₹6.50bn | ₹4.97bn |
| Debt | ₹12.73bn | ₹8.45bn | ₹8.05bn | ₹1.54bn | ₹1.93bn | ₹4.79bn | ₹4.42bn | ₹3.81bn | ₹4.72bn | ₹3.40bn |
| Shareholders' equity | ₹21.60bn | ₹20.81bn | ₹12.91bn | ₹8.86bn | ₹7.08bn | ₹2.90bn | ₹2.27bn | ₹2.40bn | ₹1.31bn | ₹1.73bn |
| Shares outstanding | 77m | 77m | 75m | 61m | 61m | 61m | 61m | 61m | 61m | 77m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹107.2m | ₹572.0m | −₹1.77bn | ₹3.69bn | ₹1.17bn | ₹1.19bn | ₹986.0m | ₹511.4m | ₹251.7m | −₹46.6m |
| Capital spending | −₹2.28bn | −₹1.91bn | −₹6.89bn | −₹1.35bn | −₹798.1m | −₹362.2m | −₹377.5m | −₹244.2m | −₹130.7m | −₹123.7m |
| Free cash flow | −₹2.39bn | −₹1.34bn | −₹8.66bn | ₹2.33bn | ₹373.9m | ₹824.9m | ₹608.5m | ₹267.2m | ₹121.1m | −₹170.3m |
| Dividends paid | — | — | −₹60.6m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹11.54bn | ₹10.69bn | ₹9.79bn | ₹9.84bn | ₹9.56bn | ₹10.15bn | ₹9.88bn | ₹9.29bn |
| Operating income | ₹613.6m | ₹708.1m | ₹285.8m | ₹409.9m | ₹572.3m | ₹783.9m | ₹676.9m | ₹373.6m |
| Net income | ₹443.0m | ₹359.6m | ₹146.1m | ₹80.8m | ₹414.7m | ₹528.6m | ₹503.4m | ₹281.6m |
| Diluted earnings per share | 5.75 | 4.67 | 1.89 | 1.05 | 5.36 | 6.84 | 6.75 | 3.78 |
| Cash from operations | — | — | — | ₹1.09bn | — | ₹571.0m | — | ₹528.0m |
| Capital spending | — | — | — | −₹1.10bn | — | −₹1.91bn | — | −₹552.0m |
| Free cash flow | — | — | — | −₹14.0m | — | −₹1.34bn | — | −₹24.0m |
| Total assets | — | ₹43.54bn | — | ₹38.99bn | — | ₹35.37bn | — | ₹30.86bn |
| Cash and short-term investments | ₹4.25bn | ₹4.25bn | ₹4.25bn | ₹5.55bn | ₹4.85bn | ₹4.85bn | ₹5.49bn | ₹5.49bn |
| Debt | — | ₹10.39bn | — | ₹9.93bn | — | ₹8.45bn | — | ₹5.76bn |
| Shareholders' equity | ₹21.60bn | ₹21.60bn | ₹21.56bn | ₹21.56bn | ₹20.81bn | ₹20.81bn | ₹19.48bn | ₹19.48bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 6.7% | 1.1% | 7.5% | 10.4% | 7.0% | 4.3% |
| Net margin | 2.5% | 4.3% | 6.0% | 7.8% | 6.5% | 2.3% |
| Return on equity | 4.6% | 7.6% | 10.1% | 19.5% | 16.5% | 9.1% |
| Return on assets | 2.3% | 4.5% | 4.8% | 12.9% | 9.7% | 2.7% |
| Free cash flow yield | 3.9% | 4.4% | 9.4% | 11.4% | 4.5% | 3.5% |
| Revenue growth | 8.6% | 67.4% | -1.3% | 24.1% | 53.9% | -9.4% |
| Earnings growth | -36.8% | 21.0% | -24.3% | 47.7% | 342.0% | -12.8% |
| Current ratio | 1.50x | 1.89x | 1.37x | 2.54x | 2.12x | 0.95x |
| Debt to equity | 0.48x | 0.33x | 0.51x | 0.08x | 0.13x | 1.35x |
| Equity ratio | 49.6% | 58.8% | 47.1% | 66.0% | 58.5% | 29.3% |
| Interest coverage | 2.80x | 0.54x | 4.51x | 8.95x | 3.12x | 1.46x |
| Buybacks as a share of market value | 0.4% | -3.7% | -23.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.5% | 27.9% | 13.3% |
| Operating income | 5.1% | 39.5% | 29.8% |
| Net income | -16.7% | 30.5% | 5.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.0% | 5.8% | 5.8% | 4.9% |
| Net margin | 3.4% | 4.7% | 4.7% | 3.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 57.5 | 36.2 | 64.5 | 29.0 | 18.9 | 74.3 | 17.9 | 17.0 | -15.1 | -21.2 |
| Price to sales | 1.4 | 1.6 | 3.9 | 2.3 | 1.2 | 1.7 | 0.4 | 0.4 | 0.5 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Sept 2023.
| FY2024 | FY2009 | |
|---|---|---|
| Paid in the year | 1.00 | 1.00 |
- 2-for-1 split · 8 Feb 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.