G 
11.78
-1.83%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€191.4m
FY2016FY2025
Net income
€9.2m
FY2016FY2025
Free cash flow
€21.8m
FY2016FY2025
Shareholders' equity
€110.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €191.4m | €186.2m | €189.2m | €149.9m | €104.5m | €78.0m | €64.1m | €50.6m | €34.0m | €22.8m |
| Gross profit | €29.9m | €44.3m | €48.1m | €51.8m | €36.3m | €25.7m | €19.5m | €16.1m | €11.7m | €7.0m |
| Research and development | €13,000 | €13,000 | €99,000 | €13,000 | €36,000 | — | — | €28,342 | — | €70,000 |
| Operating income | €10.6m | €20.8m | €23.0m | €16.6m | €12.2m | €8.8m | €6.1m | €6.1m | €5.4m | €2.6m |
| Net income | €9.2m | €16.3m | €17.9m | €12.0m | €9.1m | €6.9m | €4.4m | €4.7m | €3.3m | €1.9m |
| Diluted earnings per share | 0.57 | 1.02 | 1.15 | 0.77 | 0.60 | 0.49 | 0.32 | 0.36 | 0.26 | 0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €221.9m | €171.7m | €167.1m | €148.4m | €101.9m | €78.4m | €50.4m | €34.5m | €29.3m | €7.7m |
| Cash and short-term investments | €43.4m | €57.6m | €39.2m | €45.2m | €39.7m | €21.9m | €21.9m | €15.4m | €12.7m | €3.6m |
| Total liabilities | €110.5m | €66.0m | €73.6m | €68.7m | €40.6m | €42.3m | €19.0m | €12.5m | €11.5m | €3.5m |
| Debt | €53.9m | €22.3m | €27.0m | €21.7m | €14.5m | €16.4m | €11.2m | €3.7m | €4.8m | €61,625 |
| Shareholders' equity | €110.4m | €104.9m | €93.0m | €79.3m | €61.0m | €36.1m | €31.5m | €22.0m | €17.8m | €4.1m |
| Shares outstanding | 16m | 16m | 16m | 16m | 15m | 14m | 14m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €22.0m | €37.1m | €19.2m | €21.7m | €14.2m | €9.0m | €10.6m | €7.8m | €620,536 | €2.1m |
| Capital spending | −€230,000 | −€1.4m | −€1.9m | −€667,000 | −€200,000 | −€773,000 | −€330,986 | −€205,409 | −€418,517 | −€162,564 |
| Free cash flow | €21.8m | €35.7m | €17.3m | €21.1m | €14.0m | €8.2m | €10.3m | €7.6m | €202,019 | €2.0m |
| Dividends paid | −€7.6m | −€7.3m | −€5.3m | −€4.3m | −€3.4m | −€2.8m | −€2.5m | −€1.9m | −€1.1m | −€528,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €58.5m | €60.1m | €59.6m | €41.2m | €44.2m | €46.7m | €49.8m | €39.1m |
| Gross profit | €8.6m | €8.8m | €11.4m | €7.3m | €6.1m | €9.1m | €12.0m | €9.1m |
| Operating income | €2.9m | €3.0m | €11.6m | €2.6m | −€1.1m | €2.8m | €5.7m | €4.1m |
| Net income | €1.8m | €608,000 | €6.7m | €1.7m | −€868,000 | €1.8m | €4.8m | €3.3m |
| Diluted earnings per share | 0.11 | 0.04 | 0.41 | 0.10 | -0.05 | 0.11 | 0.30 | 0.21 |
| Cash from operations | €4.0m | −€1.0m | €19.0m | −€1.0m | €5.0m | −€1.0m | €14.0m | €8.0m |
| Total assets | €223.1m | €233.4m | €221.9m | €213.6m | €167.5m | €175.8m | €171.7m | €166.9m |
| Cash and short-term investments | €27.4m | €35.6m | €43.4m | €27.5m | €50.4m | €55.4m | €57.6m | €47.4m |
| Debt | €10.6m | €41.0m | €58.1m | €56.9m | €22.7m | €25.0m | €22.3m | €23.4m |
| Shareholders' equity | €108.7m | €115.6m | €110.4m | €103.5m | €99.0m | €107.6m | €104.9m | €100.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.5% | 19.7% | 31.5% |
| Operating income | -14.0% | 3.9% | 9.3% |
| Net income | -8.2% | 6.0% | 22.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.7% | 24.3% | 26.3% | 27.3% |
| Operating margin | 8.3% | 9.9% | 10.2% | 10.8% |
| Net margin | 6.8% | 7.7% | 7.9% | 8.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.7 | 21.8 | 19.4 | 28.8 | 39.8 | 34.6 | 23.7 | 23.7 | 27.4 |
| Price to sales | 1.1 | 1.9 | 1.8 | 2.3 | 3.5 | 3.1 | 1.6 | 2.2 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 20 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.49 | 0.48 | 0.47 | 0.34 | 0.28 | 0.24 | 0.20 | 0.19 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.