G 
223.87
-0.98%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹19.88bn
FY2022FY2026
Net income
₹35.3m
FY2022FY2026
Free cash flow
−₹446.9m
FY2022FY2026
Shareholders' equity
₹7.88bn
FY2022FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹19.88bn | ₹18.70bn | ₹16.87bn | ₹20.15bn | ₹17.02bn |
| Gross profit | ₹3.72bn | ₹3.14bn | ₹3.31bn | ₹3.79bn | ₹3.23bn |
| Operating income | ₹726.3m | ₹595.7m | ₹744.6m | ₹1.02bn | ₹878.0m |
| Net income | ₹35.3m | −₹234.1m | ₹123.0m | ₹196.4m | ₹191.0m |
| Diluted earnings per share | 0.69 | -4.58 | 2.80 | 3.84 | 3.73 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Total assets | ₹20.52bn | ₹19.55bn | ₹19.92bn | ₹17.44bn | ₹17.34bn |
| Cash and short-term investments | ₹321.5m | ₹122.5m | — | — | — |
| Total liabilities | ₹12.64bn | ₹11.73bn | ₹14.91bn | ₹12.54bn | ₹12.61bn |
| Debt | ₹5.31bn | ₹4.90bn | ₹3.55bn | ₹4.60bn | ₹3.18bn |
| Shareholders' equity | ₹7.88bn | ₹7.82bn | ₹5.01bn | ₹4.89bn | ₹4.73bn |
| Shares outstanding | 51m | 51m | 44m | 51m | 51m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Cash from operations | ₹1.24bn | ₹61.5m | ₹1.85bn | ₹1.97bn | ₹448.6m |
| Capital spending | −₹1.69bn | −₹716.5m | −₹553.1m | −₹2.17bn | −₹503.9m |
| Free cash flow | −₹446.9m | −₹654.9m | ₹1.30bn | −₹203.7m | −₹55.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.58bn | ₹5.64bn | ₹4.60bn | ₹4.31bn | ₹5.33bn | ₹5.80bn | ₹4.47bn | ₹3.21bn |
| Gross profit | ₹513.1m | ₹1.67bn | ₹1.06bn | ₹878.5m | ₹1.02bn | ₹511.6m | ₹1.40bn | ₹520.1m |
| Operating income | −₹139.6m | ₹722.9m | ₹295.2m | −₹214.5m | −₹77.4m | ₹1.06bn | ₹237.6m | −₹449.2m |
| Net income | −₹193.2m | ₹528.8m | ₹82.5m | −₹415.9m | −₹160.2m | ₹719.3m | ₹57.6m | −₹750.0m |
| Diluted earnings per share | -3.78 | 10.33 | 1.61 | -8.13 | -3.13 | 14.05 | 1.31 | -17.05 |
| Cash from operations | — | — | — | ₹936.0m | — | −₹264.0m | — | ₹470.0m |
| Capital spending | — | — | — | −₹698.0m | — | −₹472.0m | — | −₹177.0m |
| Free cash flow | — | — | — | ₹238.0m | — | −₹736.0m | — | ₹293.0m |
| Total assets | — | ₹20.52bn | — | ₹14.63bn | — | ₹19.55bn | — | — |
| Cash and short-term investments | ₹321.5m | ₹321.5m | ₹380.2m | ₹531.6m | — | ₹122.5m | — | — |
| Debt | — | ₹5.30bn | — | ₹4.92bn | — | ₹4.90bn | — | — |
| Shareholders' equity | ₹7.88bn | ₹7.88bn | ₹7.25bn | ₹7.25bn | — | ₹7.82bn | — | — |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 18.7% | 16.8% | 19.6% | 18.8% | 19.0% | 29.2% | — | — | — |
| Operating margin | 3.7% | 3.2% | 4.4% | 5.1% | 5.2% | 7.2% | — | — | — |
| Net margin | 0.2% | -1.3% | 0.7% | 1.0% | 1.1% | 1.8% | — | — | — |
| Return on equity | 0.4% | -3.0% | 2.5% | 4.0% | 4.0% | 6.0% | — | — | — |
| Return on assets | 0.2% | -1.2% | 0.6% | 1.1% | 1.1% | 1.9% | — | — | — |
| Free cash flow yield | 25.2% | 6.7% | 24.1% | 43.5% | — | — | — | — | — |
| Revenue growth | 6.3% | 10.9% | -16.3% | 18.3% | 10.7% | 5.4% | — | — | — |
| Earnings growth | -115.1% | -290.4% | -37.4% | 2.8% | -29.7% | 568.4% | — | — | — |
| Current ratio | 1.13x | 1.16x | 0.97x | 1.07x | 1.07x | 1.07x | — | — | — |
| Debt to equity | 0.67x | 0.63x | 1.31x | 1.50x | 1.32x | 0.52x | — | — | — |
| Equity ratio | 38.4% | 40.0% | 25.1% | 28.1% | 27.3% | 31.5% | — | — | — |
| Interest coverage | 1.48x | 0.93x | 1.06x | 1.53x | 1.62x | — | 0.85x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.7% | 0.8% | 0.8% |
| Buybacks as a share of market value | 0.0% | -16.4% | -4.8% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.1% | — | — |
| Operating income | -10.8% | — | — |
| Net income | -43.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.8% | 18.5% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 345.7 | -60.8 | 112.3 |
| Price to sales | 0.6 | 0.8 | 0.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.