G 
274.71
+1.62%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹8.38bn
FY2018FY2026
Net income
₹591.8m
FY2018FY2026
Free cash flow
₹1.40bn
FY2018FY2026
Shareholders' equity
₹6.90bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.38bn | ₹8.48bn | ₹7.63bn | ₹6.65bn | ₹4.00bn | ₹2.50bn | ₹3.91bn | ₹2.84bn | ₹1.89bn |
| Operating income | ₹1.02bn | ₹3.77bn | ₹1.40bn | ₹1.32bn | ₹552.9m | ₹184.0m | ₹837.0m | ₹646.2m | ₹358.0m |
| Net income | ₹591.8m | ₹935.0m | ₹827.8m | ₹828.0m | ₹356.0m | −₹35.4m | ₹526.3m | ₹411.3m | ₹205.9m |
| Diluted earnings per share | 11.25 | 17.31 | 15.31 | 15.33 | 6.59 | -0.67 | 10.08 | 7.82 | 3.81 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹12.96bn | ₹12.80bn | ₹11.39bn | ₹9.26bn | ₹7.51bn | ₹5.48bn | ₹5.19bn | ₹4.04bn | ₹2.15bn |
| Cash and short-term investments | ₹1.58bn | ₹2.48bn | ₹1.96bn | ₹1.03bn | ₹1.39bn | ₹860.9m | ₹367.6m | ₹642.3m | ₹814.9m |
| Total liabilities | ₹6.05bn | ₹5.83bn | ₹5.36bn | ₹4.06bn | ₹3.13bn | ₹2.65bn | ₹2.33bn | ₹1.76bn | ₹174.9m |
| Debt | ₹5.32bn | ₹5.07bn | ₹4.69bn | ₹3.39bn | ₹2.51bn | ₹2.32bn | ₹2.10bn | ₹1.54bn | ₹25.6m |
| Shareholders' equity | ₹6.90bn | ₹6.97bn | ₹6.04bn | ₹5.20bn | ₹4.38bn | ₹2.83bn | ₹2.86bn | ₹2.28bn | ₹1.97bn |
| Shares outstanding | 53m | 54m | 54m | 54m | 54m | 53m | 52m | 53m | 54m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.80bn | ₹1.99bn | ₹2.19bn | ₹1.04bn | ₹330.2m | ₹898.5m | ₹572.1m | ₹332.9m | −₹38.0m |
| Capital spending | −₹391.6m | −₹401.1m | −₹434.1m | −₹350.8m | −₹198.6m | −₹100.3m | −₹284.9m | −₹265.0m | −₹135.2m |
| Free cash flow | ₹1.40bn | ₹1.59bn | ₹1.75bn | ₹686.6m | ₹131.6m | ₹798.3m | ₹287.2m | ₹67.9m | −₹173.2m |
| Dividends paid | — | — | — | — | −₹49,000 | −₹50,000 | −₹50,000 | −₹40,000 | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.23bn | ₹1.96bn | ₹1.95bn | ₹2.24bn | ₹2.23bn | ₹2.05bn | ₹2.15bn | ₹2.09bn |
| Operating income | ₹263.3m | ₹148.2m | ₹173.2m | ₹338.6m | ₹364.4m | ₹900.6m | ₹380.4m | ₹325.5m |
| Net income | ₹164.9m | ₹79.5m | ₹71.7m | ₹218.0m | ₹222.6m | ₹198.9m | ₹243.2m | ₹206.3m |
| Diluted earnings per share | 3.14 | 1.51 | 1.33 | 4.04 | 4.12 | 3.68 | 4.50 | 3.82 |
| Cash from operations | — | — | — | ₹951.0m | — | — | — | — |
| Capital spending | — | — | — | −₹196.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹755.0m | — | — | — | — |
| Total assets | — | ₹12.96bn | — | ₹13.68bn | — | ₹12.80bn | — | ₹12.29bn |
| Cash and short-term investments | — | ₹1.58bn | ₹1.94bn | ₹1.94bn | ₹2.48bn | ₹2.48bn | ₹2.37bn | ₹2.37bn |
| Debt | — | ₹1.10bn | — | ₹968.3m | — | ₹903.5m | — | ₹846.1m |
| Shareholders' equity | — | ₹6.90bn | ₹7.41bn | ₹7.41bn | ₹6.97bn | ₹6.97bn | ₹6.54bn | ₹6.54bn |
Financial ratios
Data as of 28 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 12.2% | 44.4% | 18.4% | 19.8% | 13.8% | 7.4% |
| Net margin | 7.1% | 11.0% | 10.9% | 12.4% | 8.9% | -1.4% |
| Return on equity | 8.6% | 13.4% | 13.7% | 15.9% | 8.1% | -1.3% |
| Return on assets | 4.6% | 7.3% | 7.3% | 8.9% | 4.7% | -0.6% |
| Free cash flow yield | 13.6% | 14.5% | 15.9% | 8.4% | 3.2% | 6.2% |
| Revenue growth | -1.2% | 11.2% | 14.7% | 66.4% | 59.9% | -36.0% |
| Earnings growth | -36.7% | 13.0% | -0.0% | 132.6% | -1106.0% | -106.7% |
| Current ratio | 3.42x | 3.97x | 3.96x | 3.56x | 3.15x | 5.32x |
| Debt to equity | 0.16x | 0.13x | 0.12x | 0.12x | 0.17x | 0.05x |
| Equity ratio | 53.3% | 54.5% | 53.0% | 56.2% | 58.4% | 51.6% |
| Interest coverage | 2.08x | 8.12x | 3.58x | 4.27x | 2.26x | 0.85x |
| Buybacks as a share of market value | 2.6% | 0.1% | -0.1% | 0.0% | -2.1% | -1.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.0% | 27.4% | — |
| Operating income | -8.1% | 41.0% | — |
| Net income | -10.6% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 24.0 | 26.7 | 61.8 | 81.7 | 181.6 | -1598.9 |
| Price to sales | 1.7 | 2.9 | 6.7 | 10.2 | 16.2 | 22.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.