G 
387.85
-1.07%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.96bn
FY2017FY2026
Net income
−₹482.3m
FY2017FY2026
Free cash flow
₹528.8m
FY2017FY2026
Shareholders' equity
₹1.69bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.96bn | ₹5.08bn | ₹10.57bn | ₹13.64bn | ₹7.66bn | ₹3.53bn | ₹4.16bn | ₹4.61bn | ₹5.81bn | ₹2.90bn |
| Operating income | −₹187.3m | −₹103.4m | ₹1.84bn | ₹1.42bn | ₹579.8m | ₹47.2m | −₹234.0m | −₹13.1m | ₹908.8m | ₹182.1m |
| Net income | −₹482.3m | −₹220.3m | ₹855.0m | ₹807.5m | ₹377.8m | −₹48.1m | −₹277.5m | −₹75.1m | ₹538.5m | ₹95.0m |
| Diluted earnings per share | -52.71 | -24.07 | 93.46 | 88.25 | 41.28 | -5.26 | -30.32 | -8.21 | 58.84 | 10.38 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.70bn | ₹5.31bn | ₹6.13bn | ₹7.69bn | ₹4.27bn | ₹2.67bn | ₹2.12bn | ₹3.42bn | ₹3.55bn | ₹2.63bn |
| Cash and short-term investments | ₹755.9m | ₹1.07bn | ₹1.88bn | ₹25.7m | ₹113.0m | ₹126.3m | ₹68.3m | ₹4.5m | ₹674.8m | ₹1.01bn |
| Total liabilities | ₹2.01bn | ₹3.13bn | ₹3.66bn | ₹5.83bn | ₹3.12bn | ₹1.91bn | ₹1.33bn | ₹2.35bn | ₹2.30bn | ₹1.83bn |
| Debt | ₹1.67bn | ₹2.81bn | ₹3.34bn | ₹4.22bn | ₹2.40bn | ₹309.4m | ₹36.9m | ₹4.3m | ₹1.95bn | ₹1.59bn |
| Shareholders' equity | ₹1.69bn | ₹2.18bn | ₹2.48bn | ₹1.86bn | ₹1.15bn | ₹761.9m | ₹790.8m | ₹1.08bn | ₹1.25bn | ₹802.8m |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹590.7m | −₹539.3m | ₹1.96bn | −₹1.16bn | −₹399.0m | −₹150.7m | ₹34.5m | ₹1.10bn | ₹267.8m | ₹151.4m |
| Capital spending | −₹61.9m | −₹32.3m | −₹36.6m | −₹1.52bn | −₹16.7m | −₹16.6m | −₹18.7m | −₹19.6m | −₹50.7m | −₹4.2m |
| Free cash flow | ₹528.8m | −₹571.6m | ₹1.92bn | −₹2.68bn | −₹415.7m | −₹167.3m | ₹15.8m | ₹1.08bn | ₹217.1m | ₹147.2m |
| Dividends paid | — | −₹91.5m | −₹251.7m | −₹91.5m | −₹91.5m | −₹91.5m | −₹91.5m | −₹91.5m | −₹71.9m | −₹13.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹657.0m | ₹2.01bn | ₹1.94bn | ₹1.02bn | ₹1.99bn | ₹1.32bn | ₹1.29bn | ₹1.19bn |
| Operating income | −₹51.1m | ₹86.7m | −₹140.9m | −₹79.5m | −₹85.7m | −₹36.4m | −₹92.0m | −₹94.6m |
| Net income | −₹65.8m | ₹44.9m | −₹233.7m | −₹214.1m | −₹79.5m | −₹65.4m | −₹83.4m | −₹101.3m |
| Diluted earnings per share | -7.19 | 4.91 | -25.54 | -23.39 | -8.69 | -7.15 | -9.12 | -11.07 |
| Cash from operations | — | — | — | −₹297.0m | — | −₹539.0m | — | −₹318.0m |
| Capital spending | — | — | — | −₹55.0m | — | −₹32.0m | — | −₹9.0m |
| Free cash flow | — | — | — | −₹352.0m | — | −₹571.0m | — | −₹327.0m |
| Total assets | — | ₹3.70bn | — | ₹6.10bn | — | ₹5.31bn | — | ₹5.25bn |
| Cash and short-term investments | ₹755.9m | ₹755.9m | ₹2.02bn | ₹2.05bn | ₹1.07bn | ₹1.07bn | ₹1.48bn | ₹1.48bn |
| Debt | — | ₹1.67bn | — | ₹3.91bn | — | ₹2.81bn | — | ₹2.64bn |
| Shareholders' equity | ₹1.69bn | ₹1.69bn | ₹1.88bn | ₹1.88bn | ₹2.18bn | ₹2.18bn | ₹2.32bn | ₹2.32bn |
Financial ratios
Data as of 22 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -2.7% | -1.3% | 12.3% | 11.3% | 6.2% | -0.2% |
| Net margin | -6.9% | -4.3% | 8.1% | 5.9% | 4.9% | -1.4% |
| Return on equity | -28.6% | -10.1% | 34.5% | 43.4% | 33.0% | -6.3% |
| Return on assets | -13.0% | -4.1% | 13.9% | 10.5% | 8.8% | -1.8% |
| Free cash flow yield | 18.4% | -14.3% | 56.4% | 10.3% | -10.8% | -3.8% |
| Revenue growth | 37.0% | -51.9% | -22.5% | 78.1% | 117.2% | -15.3% |
| Earnings growth | 119.0% | -125.8% | 5.9% | 113.7% | -885.1% | -82.7% |
| Current ratio | 1.62x | 1.51x | 1.58x | 1.26x | 1.26x | 1.15x |
| Debt to equity | 0.99x | 1.29x | 1.35x | 2.27x | 2.09x | 0.41x |
| Equity ratio | 45.6% | 41.0% | 40.4% | 24.2% | 26.8% | 28.6% |
| Interest coverage | -0.80x | -0.36x | 5.47x | 3.34x | 4.24x | -0.14x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -20.1% | 14.6% | 8.2% |
| Net income | — | 58.6% | 30.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2.4% | 8.2% | 7.6% | 6.6% |
| Net margin | -5.8% | 2.6% | 2.7% | 2.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.6 | -17.6 | 7.3 | 6.5 | 12.7 | -73.5 | -8.9 | -25.8 | 9.7 | 84.3 |
| Price to sales | 0.5 | 0.8 | 0.6 | 0.4 | 0.6 | 1.0 | 0.6 | 0.4 | 0.9 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Sept 2024.
| FY2025 | FY2024 | FY2023 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 27.50 | 10.00 | 10.00 | 8.00 | 1.50 | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.