G 
8.47
+1.93%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Net income
A$35.4m
FY2018FY2025
Free cash flow
A$107.8m
FY2018FY2025
Shareholders' equity
A$159.8m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross profit | A$578.0m | A$400.1m | A$318.6m | A$311.6m | A$221.5m | A$125.2m | A$75.9m | A$9.1m |
| Operating income | A$51.2m | A$29.6m | A$17.1m | A$20.8m | A$20.8m | A$14.0m | A$9.3m | A$897,600 |
| Net income | A$35.4m | A$19.3m | A$13.4m | A$13.6m | A$13.3m | A$10.7m | A$6.0m | A$490,800 |
| Diluted earnings per share | 0.19 | 0.11 | 0.08 | 0.08 | 0.09 | 0.07 | 0.04 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | A$471.0m | A$288.2m | A$227.4m | A$232.0m | A$155.6m | A$110.5m | A$49.4m | A$44.0m |
| Cash and short-term investments | A$93.8m | A$101.0m | A$46.8m | A$27.9m | A$34.2m | A$39.8m | A$8.0m | A$9.6m |
| Total liabilities | A$311.2m | A$167.0m | A$122.4m | A$138.6m | A$97.8m | A$67.3m | A$24.6m | A$25.2m |
| Debt | A$51.7m | A$29.3m | A$27.7m | A$25.9m | A$18.0m | A$8.2m | A$6.0m | A$7.5m |
| Shareholders' equity | A$159.8m | A$121.2m | A$105.0m | A$93.4m | A$57.7m | A$43.2m | A$24.8m | A$18.8m |
| Shares outstanding | 183m | 178m | 177m | 162m | 156m | 154m | 154m | 154m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$120.9m | A$82.8m | A$39.2m | A$11.5m | A$7.0m | A$37.4m | A$4.4m | A$1.6m |
| Capital spending | −A$13.1m | −A$13.9m | −A$5.7m | −A$4.9m | −A$11.3m | −A$7.5m | −A$3.5m | — |
| Free cash flow | A$107.8m | A$68.9m | A$33.5m | A$6.6m | −A$4.3m | A$29.9m | A$816,200 | A$1.6m |
| Dividends paid | −A$4.4m | −A$3.6m | −A$3.2m | −A$2.8m | — | — | — | — |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Gross profit | A$410.5m | A$312.3m | A$265.8m | A$224.5m | A$175.6m | A$164.4m | A$154.2m | A$154.5m |
| Operating income | A$37.1m | A$31.6m | A$19.6m | A$14.5m | A$15.0m | A$10.2m | A$6.8m | A$8.3m |
| Net income | A$24.9m | A$21.7m | A$13.7m | A$10.2m | A$9.0m | A$7.0m | A$6.4m | A$4.4m |
| Diluted earnings per share | 0.14 | 0.12 | 0.08 | 0.06 | 0.05 | 0.04 | 0.04 | 0.03 |
| Cash from operations | A$73.0m | A$96.0m | A$24.0m | A$63.0m | A$19.0m | A$24.0m | A$14.0m | A$6.0m |
| Capital spending | −A$13.0m | −A$4.0m | −A$8.0m | −A$9.0m | −A$3.0m | −A$4.0m | −A$1.0m | — |
| Free cash flow | A$60.0m | A$92.0m | A$16.0m | A$54.0m | A$16.0m | A$20.0m | A$13.0m | — |
| Total assets | A$585.9m | A$471.0m | A$319.6m | A$288.2m | A$238.9m | A$227.4m | A$208.3m | A$232.0m |
| Cash and short-term investments | A$119.0m | A$94.4m | A$62.0m | A$101.3m | A$50.6m | A$47.1m | A$28.2m | A$27.9m |
| Debt | A$45.2m | A$33.7m | A$18.3m | A$17.4m | A$19.2m | A$17.1m | A$16.0m | A$18.2m |
| Shareholders' equity | A$181.4m | A$159.8m | A$137.2m | A$121.2m | A$110.5m | A$105.0m | A$97.6m | A$93.4m |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.2% | 76.9% | 72.6% | 9.8% | 69.1% | 69.6% |
| Operating margin | 5.7% | 6.6% | 5.1% | 3.9% | 4.6% | 6.2% |
| Net margin | 3.8% | 4.7% | 3.5% | 3.0% | 3.0% | 4.2% |
| Return on equity | 12.3% | 22.1% | 15.9% | 12.8% | 14.5% | 23.1% |
| Return on assets | 5.0% | 7.5% | 6.7% | 5.9% | 5.8% | 8.6% |
| Free cash flow yield | 14.5% | 9.1% | 6.7% | 3.0% | 1.3% | 1.5% |
| Revenue growth | 70.5% | 36.3% | 24.1% | -1.5% | 41.8% | 87.2% |
| Earnings growth | 38.6% | 83.6% | 43.7% | -1.1% | 1.6% | 24.9% |
| Current ratio | 1.54x | 1.19x | 1.46x | 1.61x | 1.41x | 1.45x |
| Debt to equity | 0.14x | 0.16x | 0.12x | 0.14x | 0.14x | 0.19x |
| Equity ratio | 40.7% | 33.9% | 42.0% | 46.2% | 40.3% | 37.1% |
| Interest coverage | 10.25x | 22.62x | 15.23x | 11.17x | 19.16x | 28.08x |
| Buybacks as a share of market value | -1.0% | -2.0% | -0.5% | -13.7% | -0.5% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.5% | 34.6% | — |
| Operating income | 35.0% | 29.7% | — |
| Net income | 37.7% | 27.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 75.1% | 73.2% | 72.8% | — |
| Operating margin | 6.2% | 5.4% | 5.7% | — |
| Net margin | 4.2% | 3.7% | 3.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 32.5 | 24.2 | 18.5 | 11.8 | 14.6 | 14.7 |
| Price to sales | 1.5 | 0.8 | 0.6 | 0.3 | 0.6 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 31 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.08 | 0.036 | 0.029 | 0.026 | 0.026 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.