770
-4.35%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 288.53bn
FY2016FY2025
Net income
IDR 32.18bn
FY2016FY2025
Free cash flow
IDR 13.83bn
FY2016FY2025
Shareholders' equity
IDR 859.24bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 288.53bn | IDR 399.63bn | IDR 419.99bn | IDR 315.37bn | IDR 138.81bn | IDR 167.58bn | IDR 205.52bn | IDR 245.04bn | IDR 227.50bn | IDR 276.27bn |
| Gross profit | IDR 144.56bn | IDR 230.09bn | IDR 224.67bn | IDR 142.75bn | IDR 71.99bn | IDR 74.96bn | IDR 96.79bn | IDR 115.34bn | IDR 114.34bn | IDR 133.29bn |
| Operating income | IDR 34.39bn | IDR 134.59bn | IDR 157.17bn | IDR 43.55bn | −IDR 4.88bn | IDR 21.63bn | IDR 40.55bn | IDR 72.47bn | IDR 73.69bn | IDR 89.60bn |
| Net income | IDR 32.18bn | IDR 136.85bn | IDR 129.01bn | IDR 9.00bn | −IDR 27.38bn | −IDR 105.95bn | −IDR 70.12bn | IDR 61.44bn | IDR 68.23bn | IDR 86.91bn |
| Diluted earnings per share | 31.69 | 134.78 | 1,270.60 | 88.62 | -26.96 | -1,043.45 | -690.54 | 605.13 | 671.97 | 855.98 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.40trn | IDR 1.29trn | IDR 1.20trn | IDR 1.16trn | IDR 1.07trn | IDR 987.32bn | IDR 1.11trn | IDR 1.25trn | IDR 1.24trn | IDR 1.23trn |
| Cash and short-term investments | IDR 86.90bn | IDR 78.40bn | IDR 12.87bn | IDR 17.23bn | IDR 30.79bn | IDR 18.53bn | IDR 17.46bn | IDR 17.57bn | IDR 12.51bn | IDR 13.26bn |
| Total liabilities | IDR 545.29bn | IDR 463.19bn | IDR 507.65bn | IDR 594.50bn | IDR 515.86bn | IDR 402.38bn | IDR 417.35bn | IDR 488.79bn | IDR 538.88bn | IDR 590.41bn |
| Debt | — | — | — | IDR 41.98bn | IDR 25.00bn | IDR 70.00bn | IDR 70.00bn | IDR 70.00bn | IDR 70.00bn | IDR 70.00bn |
| Shareholders' equity | IDR 859.24bn | IDR 830.89bn | IDR 696.28bn | IDR 566.44bn | IDR 557.07bn | IDR 584.94bn | IDR 690.17bn | IDR 764.07bn | IDR 703.84bn | IDR 638.76bn |
| Shares outstanding | 1,015m | 1,015m | 102m | 102m | 1,015m | 102m | 102m | 102m | 102m | 102m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 16.73bn | IDR 78.78bn | IDR 40.21bn | IDR 9.00bn | IDR 70.42bn | IDR 2.02bn | IDR 5.94bn | IDR 7.85bn | IDR 1.88bn | −IDR 34.50bn |
| Capital spending | −IDR 2.90bn | −IDR 10.88bn | −IDR 2.28bn | −IDR 7.26bn | −IDR 13.11bn | −IDR 746.5m | −IDR 419.1m | −IDR 675.8m | −IDR 77.9m | −IDR 465.6m |
| Free cash flow | IDR 13.83bn | IDR 67.90bn | IDR 37.93bn | IDR 1.74bn | IDR 57.31bn | IDR 1.27bn | IDR 5.52bn | IDR 7.18bn | IDR 1.80bn | −IDR 34.97bn |
| Dividends paid | −IDR 3.86bn | −IDR 2.34bn | −IDR 304.6m | — | — | — | −IDR 2.03bn | −IDR 1.62bn | −IDR 2.54bn | −IDR 4.57bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 100.96bn | IDR 22.27bn | IDR 69.07bn | IDR 83.13bn | IDR 71.01bn | IDR 65.32bn | IDR 79.23bn | IDR 56.51bn |
| Gross profit | IDR 54.32bn | IDR 10.73bn | IDR 37.70bn | IDR 46.37bn | IDR 28.98bn | IDR 34.98bn | IDR 41.65bn | IDR 27.59bn |
| Operating income | IDR 30.86bn | −IDR 11.45bn | −IDR 3.62bn | IDR 15.11bn | IDR 14.54bn | IDR 9.50bn | IDR 19.08bn | −IDR 11.86bn |
| Net income | IDR 33.52bn | −IDR 14.01bn | −IDR 4.80bn | IDR 14.97bn | IDR 17.39bn | IDR 4.62bn | IDR 35.69bn | −IDR 33.79bn |
| Diluted earnings per share | 33.02 | -13.79 | -4.73 | 14.74 | 17.12 | 4.55 | 35.15 | -33.27 |
| Cash from operations | −IDR 37.93bn | −IDR 593.0m | −IDR 13.89bn | −IDR 23.39bn | IDR 46.91bn | IDR 7.09bn | IDR 9.43bn | IDR 62.65bn |
| Capital spending | −IDR 642.0m | −IDR 333.0m | −IDR 937.0m | −IDR 148.0m | −IDR 676.0m | −IDR 1.43bn | −IDR 3.04bn | −IDR 1.51bn |
| Free cash flow | −IDR 38.57bn | −IDR 926.0m | −IDR 14.83bn | −IDR 23.53bn | IDR 46.24bn | IDR 5.66bn | IDR 6.39bn | IDR 61.14bn |
| Total assets | IDR 1.47trn | IDR 1.46trn | IDR 1.40trn | IDR 1.36trn | IDR 1.35trn | IDR 1.28trn | IDR 1.29trn | IDR 1.28trn |
| Cash and short-term investments | IDR 42.52bn | IDR 85.84bn | IDR 86.90bn | IDR 101.62bn | IDR 129.41bn | IDR 83.88bn | IDR 78.40bn | IDR 74.18bn |
| Shareholders' equity | IDR 875.70bn | IDR 846.06bn | IDR 859.24bn | IDR 863.80bn | IDR 848.95bn | IDR 835.70bn | IDR 830.89bn | IDR 795.46bn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 50.1% | 57.6% | 53.5% | 45.3% | 51.9% | 44.7% |
| Operating margin | 11.9% | 33.7% | 37.4% | 13.8% | -3.5% | 12.9% |
| Net margin | 11.2% | 34.2% | 30.7% | 2.9% | -19.7% | -63.2% |
| Return on equity | 3.7% | 16.5% | 18.5% | 1.6% | -4.9% | -18.1% |
| Return on assets | 2.3% | 10.6% | 10.7% | 0.8% | -2.6% | -10.7% |
| Free cash flow yield | 1.4% | 6.3% | 29.7% | 11.4% | 5.8% | 1.9% |
| Revenue growth | -27.8% | -4.8% | 33.2% | 127.2% | -17.2% | -18.5% |
| Earnings growth | -76.5% | 6.1% | 1333.8% | -132.9% | -74.2% | 51.1% |
| Current ratio | 2.61x | 3.18x | 1.85x | 1.36x | 1.70x | 1.39x |
| Debt to equity | 0.00x | 0.00x | 0.00x | -0.31x | -0.18x | -0.03x |
| Equity ratio | 61.2% | 64.2% | 57.8% | 48.8% | 51.9% | 59.2% |
| Interest coverage | 2.52x | 5.85x | 5.24x | 1.27x | -0.22x | 2.56x |
| Buybacks as a share of market value | 0.0% | -900.0% | 0.0% | 90.0% | -900.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.9% | 11.5% | -0.5% |
| Operating income | -7.6% | 9.7% | -11.4% |
| Net income | 52.9% | — | -12.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.4% | 52.1% | 51.4% | 50.7% |
| Operating margin | 24.6% | 26.0% | 22.3% | 26.0% |
| Net margin | 24.6% | 21.6% | 10.0% | 14.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 105.4 | 34.7 | 1.9 | 16.4 | -62.0 | -1.7 | -2.3 | 2.5 | 1.5 | 0.8 |
| Price to sales | 11.8 | 11.9 | 0.6 | 0.5 | 12.2 | 1.1 | 0.8 | 0.6 | 0.5 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 19 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.80 | 2.30 | 0.30 | 2.00 | 1.60 | 2.50 | 4.50 | 6.50 |
- 10-for-1 split · 4 Jan 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.