G 
2.42
-0.82%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 21,000
FY2018FY2025
Net income
−PLN 10.4m
FY2018FY2025
Free cash flow
−PLN 11.5m
FY2018FY2025
Shareholders' equity
PLN 9.2m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 21,000 | PLN 1,000 | PLN 1,000 | PLN 40,000 | PLN 219,000 | PLN 20,000 | PLN 152,716 | PLN 11,437 |
| Research and development | PLN 5.6m | PLN 4.3m | PLN 793,000 | PLN 3.2m | PLN 4.8m | PLN 3.4m | — | — |
| Operating income | −PLN 14.8m | −PLN 11.1m | −PLN 8.7m | −PLN 12.0m | −PLN 10.5m | −PLN 14.5m | −PLN 2.9m | −PLN 1.2m |
| Net income | −PLN 10.4m | −PLN 11.2m | −PLN 9.0m | −PLN 11.9m | −PLN 7.1m | −PLN 10.9m | −PLN 1.4m | −PLN 742,712 |
| Diluted earnings per share | -0.69 | -0.84 | -0.74 | -1.27 | -0.87 | -1.34 | -0.18 | -0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 15.4m | PLN 17.0m | PLN 16.0m | PLN 11.8m | PLN 4.2m | PLN 9.4m | PLN 2.9m | — |
| Cash and short-term investments | PLN 4.7m | PLN 6.7m | PLN 4.2m | PLN 4.1m | PLN 1.4m | PLN 7.3m | PLN 1.4m | — |
| Total liabilities | PLN 4.7m | PLN 9.4m | PLN 7.7m | PLN 6.9m | PLN 3.5m | PLN 1.8m | PLN 1.8m | — |
| Debt | PLN 1.8m | PLN 2.7m | PLN 2.0m | PLN 2.3m | PLN 1.7m | PLN 1.0m | PLN 499,276 | — |
| Shareholders' equity | PLN 9.2m | PLN 7.6m | PLN 8.3m | PLN 4.9m | PLN 723,000 | PLN 7.6m | PLN 1.1m | — |
| Shares outstanding | 15m | 13m | 12m | 9m | 8m | 8m | 8m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −PLN 11.4m | −PLN 6.7m | −PLN 8.0m | −PLN 3.8m | −PLN 5.5m | −PLN 2.5m | −PLN 1.7m | — |
| Capital spending | −PLN 92,000 | −PLN 59,000 | −PLN 3.5m | −PLN 4.3m | −PLN 213,000 | −PLN 127,000 | −PLN 490,694 | — |
| Free cash flow | −PLN 11.5m | −PLN 6.8m | −PLN 11.5m | −PLN 8.1m | −PLN 5.7m | −PLN 2.6m | −PLN 2.2m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 11,000 | PLN 16,000 | PLN 6,000 | PLN 4,000 | PLN 6,000 | PLN 5,000 | — | — |
| Operating income | −PLN 3.7m | −PLN 3.5m | −PLN 4.2m | −PLN 2.5m | −PLN 4.3m | −PLN 3.1m | −PLN 1.9m | −PLN 3.2m |
| Net income | −PLN 2.1m | −PLN 2.2m | −PLN 1.3m | −PLN 2.6m | −PLN 3.4m | −PLN 3.2m | −PLN 1.9m | −PLN 3.3m |
| Diluted earnings per share | -0.12 | -0.13 | -0.09 | -0.17 | -0.22 | -0.21 | -0.14 | -0.25 |
| Cash from operations | PLN 1.0m | −PLN 1.0m | −PLN 2.0m | −PLN 2.0m | −PLN 3.0m | −PLN 3.0m | — | −PLN 7.0m |
| Total assets | PLN 21.1m | PLN 13.1m | PLN 15.4m | PLN 16.2m | PLN 19.3m | PLN 23.9m | PLN 17.0m | PLN 17.4m |
| Cash and short-term investments | PLN 14.2m | PLN 2.6m | PLN 4.7m | PLN 7.4m | PLN 9.9m | PLN 13.8m | PLN 6.7m | PLN 6.2m |
| Debt | PLN 1.3m | PLN 1.5m | PLN 1.4m | PLN 1.5m | PLN 2.4m | PLN 1.4m | PLN 1.4m | PLN 1.4m |
| Shareholders' equity | PLN 15.7m | PLN 7.0m | PLN 9.2m | PLN 10.3m | PLN 12.9m | PLN 15.2m | PLN 7.6m | PLN 9.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -19.3% | 1.0% | — |
| Operating income | 7.3% | 0.4% | — |
| Net income | -4.4% | -0.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -117422.7% | -73830.2% | -23686.8% | — |
| Net margin | -98359.1% | -67587.3% | -20077.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -5.5 | -9.3 | -14.8 | -9.1 | -10.7 |
| Price to sales | — | — | — | — | 348.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.