G 
17.76p
+0.79%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$192.1m
FY2016FY2025
Net income
$19.3m
FY2016FY2025
Free cash flow
$50.9m
FY2016FY2025
Shareholders' equity
$418.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $192.1m | $167.5m | $151.6m | $133.2m | $115.1m | $102.5m | $108.7m | $123.3m | $112.9m | $179.4m |
| Gross profit | $80.0m | $89.6m | $69.6m | $60.5m | $60.6m | −$55.5m | −$25.0m | $47.0m | $36.0m | $74.3m |
| Operating income | $66.1m | $72.6m | $88.2m | $47.3m | $48.4m | −$73.7m | −$50.4m | $28.2m | $6.2m | $52.3m |
| Net income | $19.3m | $38.0m | $41.3m | $25.3m | $31.0m | −$124.3m | −$85.5m | −$6.1m | −$18.6m | $29.5m |
| Diluted earnings per share | 0.02 | 0.03 | 0.04 | 0.02 | 0.03 | -0.35 | -0.24 | -0.02 | -0.05 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $700.2m | $683.1m | $668.3m | $658.8m | $674.4m | $654.4m | $770.2m | $855.4m | $865.8m | $942.8m |
| Cash and short-term investments | $27.8m | $40.0m | $8.7m | $12.7m | $8.6m | $3.8m | $8.4m | $11.0m | $39.0m | $61.6m |
| Total liabilities | $277.8m | $300.4m | $338.1m | $371.2m | $411.7m | $447.6m | $440.6m | $439.3m | $444.5m | $498.5m |
| Debt | $214.6m | $240.4m | $279.3m | $331.6m | $382.4m | $415.7m | $405.9m | $411.5m | $411.8m | $463.7m |
| Shareholders' equity | $418.9m | $379.7m | $327.6m | $285.6m | $260.8m | $205.2m | $328.0m | $414.7m | $420.7m | $443.7m |
| Shares outstanding | 1,147m | 1,121m | 1,094m | 1,029m | 1,025m | 350m | 351m | 350m | 350m | 355m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $76.7m | $103.6m | $94.4m | $82.6m | $40.5m | $44.3m | $51.3m | $28.9m | $56.3m | $126.3m |
| Capital spending | −$25.8m | −$8.9m | −$13.0m | −$6.3m | −$11.5m | −$13.2m | −$9.5m | −$23.1m | −$24.9m | −$149.7m |
| Free cash flow | $50.9m | $94.7m | $81.4m | $76.3m | $29.0m | $31.0m | $41.9m | $5.8m | $31.4m | −$23.4m |
| Dividends paid | — | — | — | — | — | −$650,000 | −$650,000 | −$650,000 | −$5.2m | −$8.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $77.9m | $101.5m | $87.1m | $86.8m | $80.7m | $40.4m | $77.3m | $38.7m |
| Gross profit | $1.5m | $33.3m | $35.5m | $50.6m | $39.1m | $19.5m | $34.3m | $17.1m |
| Operating income | −$6.1m | $26.4m | $28.4m | $42.8m | $29.8m | $14.9m | $59.5m | $13.0m |
| Net income | −$14.6m | $15.1m | $3.8m | $31.0m | $7.0m | $3.5m | $33.0m | $16.5m |
| Diluted earnings per share | -0.01 | 0.01 | 0.00 | 0.03 | 0.01 | 0.00 | 0.03 | 0.02 |
| Cash from operations | $38.0m | $40.0m | $41.0m | $57.0m | $45.0m | $22.0m | $52.0m | $26.0m |
| Capital spending | −$57.0m | −$11.0m | −$7.0m | −$7.0m | −$1.0m | — | −$1.0m | — |
| Free cash flow | −$19.0m | $29.0m | $34.0m | $50.0m | $44.0m | — | $51.0m | — |
| Total assets | $712.4m | $700.2m | $670.0m | $683.1m | $664.5m | $664.5m | $668.3m | $668.3m |
| Cash and short-term investments | $16.4m | $27.8m | $15.0m | $40.0m | $7.5m | $7.5m | $8.7m | $8.7m |
| Debt | $95.3m | $196.7m | $198.4m | $239.5m | $248.6m | $248.6m | $277.6m | $43.1m |
| Shareholders' equity | $406.4m | $418.9m | $403.5m | $379.7m | $348.8m | $348.8m | $327.6m | $327.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.0% | 13.4% | -1.3% |
| Operating income | 11.8% | — | -4.3% |
| Net income | -8.7% | — | -12.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.2% | 46.5% | 35.4% | 35.5% |
| Operating margin | 38.6% | 42.6% | 28.9% | 24.2% |
| Net margin | 15.9% | 19.2% | 3.6% | 1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.3 | 6.1 | 5.1 | 2.6 | 2.5 | -0.1 | -0.1 | -1.6 | -0.6 | 0.4 |
| Price to sales | 1.5 | 1.4 | 1.4 | 0.5 | 0.7 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Apr 2017.
| FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|
| Paid in the year | 0.008 | 0.011 | 0.011 | 0.003 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.