G 
29.30p
-1.68%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£31.4m
FY2016FY2025
Net income
£6.0m
FY2016FY2025
Free cash flow
£15.2m
FY2016FY2025
Shareholders' equity
£39.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £31.4m | £28.5m | £23.4m | £18.7m | £14.7m | £11.4m | £6.9m | £6.2m | £30.3m | £34.0m |
| Operating income | £8.2m | £7.8m | £5.3m | £3.5m | £1.7m | −£562,861 | −£4.3m | −£5.7m | −£5.9m | −£8.1m |
| Net income | £6.0m | £8.8m | £5.9m | £3.6m | £1.3m | −£1.5m | −£5.4m | £946,804 | −£8.2m | −£6.7m |
| Diluted earnings per share | 0.02 | 0.03 | 0.02 | 0.01 | 0.00 | -0.01 | -0.02 | 0.00 | -0.03 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £45.1m | £39.0m | £28.2m | £21.6m | £20.1m | £17.8m | £19.0m | £28.9m | £30.0m | £35.7m |
| Cash and short-term investments | £17.8m | £13.5m | £7.5m | £2.9m | £4.4m | £2.1m | £2.6m | £467,033 | £2.3m | £2.6m |
| Total liabilities | £5.8m | £5.1m | £3.8m | £3.7m | £7.0m | £6.9m | £6.9m | £11.1m | £13.6m | £11.4m |
| Debt | £752,202 | £968,324 | £185,580 | £385,411 | £341,114 | £3.8m | £902,649 | £2.8m | £945,501 | — |
| Shareholders' equity | £39.3m | £34.0m | £24.4m | £17.9m | £13.1m | £10.9m | £12.0m | £17.6m | £16.2m | £24.1m |
| Shares outstanding | 297m | 295m | 301m | 299m | 304m | 286m | 284m | 284m | 284m | 278m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £15.2m | £12.0m | £9.3m | £6.5m | £5.0m | £2.0m | −£1.5m | −£2.2m | £1.0m | £2.2m |
| Capital spending | −£81,304 | −£205,415 | −£4.9m | −£4.3m | −£3.9m | −£2.5m | −£2.8m | −£3.1m | −£3.3m | −£4.3m |
| Free cash flow | £15.2m | £11.8m | £4.5m | £2.3m | £1.1m | −£455,085 | −£4.3m | −£5.2m | −£2.3m | −£2.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £15.5m | £15.4m | £16.0m | £14.9m | £13.6m | £11.9m | £11.5m | £10.1m |
| Operating income | £2.9m | £4.2m | £4.3m | £4.5m | £3.3m | £2.9m | £2.3m | £2.0m |
| Net income | £2.4m | £3.3m | £2.7m | £5.5m | £3.3m | £3.4m | £2.5m | £2.2m |
| Diluted earnings per share | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Cash from operations | £6.0m | £5.0m | £9.0m | £7.0m | £4.0m | £5.0m | £3.0m | £4.0m |
| Capital spending | — | — | — | — | — | −£2.0m | −£2.0m | −£1.0m |
| Free cash flow | — | — | — | — | — | £3.0m | £1.0m | £3.0m |
| Total assets | £41.0m | £45.1m | £43.0m | £39.0m | £31.9m | £28.2m | £23.8m | £21.6m |
| Cash and short-term investments | £13.5m | £17.8m | £19.0m | £13.5m | £9.6m | £7.5m | £4.5m | £2.9m |
| Debt | £244,476 | £239,568 | £228,863 | £219,131 | £38,755 | £52,135 | £125,848 | £217,731 |
| Shareholders' equity | £35.7m | £39.3m | £38.1m | £34.0m | £28.1m | £24.4m | £20.5m | £17.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.9% | 22.4% | 4.0% |
| Operating income | 32.2% | — | — |
| Net income | 18.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 26.7% | 24.3% | 20.3% | -2.3% |
| Net margin | 24.7% | 23.9% | 18.8% | -1.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.8 | 11.8 | 17.8 | 20.7 | 78.1 | -40.6 | -5.6 | 12.7 | -2.9 | -6.6 |
| Price to sales | 3.8 | 3.7 | 4.5 | 4.0 | 6.7 | 5.5 | 4.4 | 1.9 | 0.8 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 1 Aug 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.