G
8.35
-5.11%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€1.82bn
FY2016FY2025
Net income
€23.5m
FY2016FY2025
Free cash flow
€60.2m
FY2016FY2025
Shareholders' equity
€178.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €1.82bn | €1.92bn | €2.06bn | €2.16bn | €1.90bn | €1.71bn | €2.04bn | €1.86bn | €1.79bn | €1.70bn |
| Gross profit | €130.5m | €189.3m | €245.8m | €140.5m | €175.3m | €125.3m | €231.4m | €211.8m | €215.1m | €198.7m |
| Research and development | — | €74.0m | €78.4m | €86.9m | €78.2m | €59.0m | €64.1m | €60.6m | €65.3m | €61.7m |
| Operating income | €44.4m | €72.8m | −€2.5m | −€37.0m | €28.6m | −€48.6m | €74.5m | €48.7m | €66.5m | €73.0m |
| Net income | €23.5m | −€92.5m | €1.8m | −€77.8m | €1.9m | −€64.7m | €43.7m | €23.3m | €32.5m | €45.0m |
| Diluted earnings per share | 1.57 | -6.19 | 0.12 | -5.22 | 0.12 | -5.18 | 3.50 | 1.87 | 2.60 | 3.60 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €1.61bn | €1.70bn | €1.53bn | €1.44bn | €1.48bn | €1.38bn | €1.47bn | €1.44bn | €1.11bn | €1.05bn |
| Cash and short-term investments | €152.7m | €219.8m | €131.0m | €108.6m | €113.4m | €89.8m | €142.7m | €204.6m | €147.1m | €133.0m |
| Total liabilities | €1.41bn | €1.43bn | €1.22bn | €1.14bn | €1.14bn | €1.07bn | €1.13bn | €1.13bn | €769.3m | €779.3m |
| Debt | €489.7m | €566.7m | €525.2m | €535.8m | €530.5m | €445.6m | €508.8m | €460.8m | €239.8m | €274.2m |
| Shareholders' equity | €178.3m | €251.6m | €263.9m | €299.4m | €343.0m | €303.0m | €342.2m | €314.6m | €337.3m | €269.9m |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €122.4m | €25.7m | €103.5m | €106.7m | €71.3m | €31.1m | €124.0m | €143.6m | €69.2m | €85.8m |
| Capital spending | −€62.2m | −€70.5m | −€84.5m | −€79.4m | −€84.5m | −€73.0m | −€110.5m | −€73.9m | −€59.1m | −€55.9m |
| Free cash flow | €60.2m | −€44.9m | €19.0m | €27.3m | −€13.2m | −€42.0m | €13.5m | €69.6m | €10.2m | €29.8m |
| Dividends paid | — | — | — | — | — | — | −€9.2m | −€15.3m | −€14.6m | −€8.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €499.4m | €462.0m | €434.3m | €433.2m | €466.2m | €487.4m | €449.7m | €357.5m |
| Gross profit | €60.8m | €61.8m | €63.4m | €54.9m | €26.3m | €64.5m | €30.2m | €44.5m |
| Operating income | €15.9m | €19.9m | €18.7m | €11.2m | €5.0m | €19.2m | €21.9m | −€24.5m |
| Net income | €13.8m | €10.2m | €2.5m | €7.0m | €3.5m | €9.8m | −€7.7m | −€82.0m |
| Diluted earnings per share | 0.82 | 0.61 | 0.16 | 0.47 | 0.23 | 0.66 | -0.51 | -5.49 |
| Cash from operations | €52.0m | −€29.0m | €27.0m | €89.0m | €5.0m | €11.0m | €55.0m | −€12.0m |
| Capital spending | −€16.0m | −€12.0m | −€16.0m | −€15.0m | −€13.0m | −€18.0m | −€15.0m | −€17.0m |
| Free cash flow | €36.0m | −€41.0m | €11.0m | €74.0m | −€8.0m | −€7.0m | €40.0m | −€29.0m |
| Total assets | €1.72bn | €1.64bn | €1.61bn | €1.60bn | €1.56bn | €1.64bn | €1.70bn | €1.52bn |
| Cash and short-term investments | €121.7m | €99.0m | €152.7m | €136.7m | €116.9m | €155.7m | €219.8m | €110.9m |
| Debt | €225.3m | €39.2m | €435.4m | €434.0m | €461.8m | €453.3m | €517.0m | €489.9m |
| Shareholders' equity | €301.4m | €196.1m | €178.3m | €170.7m | €240.1m | €257.5m | €251.6m | €208.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.5% | 1.3% | 2.5% |
| Operating income | — | — | 0.4% |
| Net income | — | — | -0.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.5% | 8.9% | 8.7% | 9.9% |
| Operating margin | 3.1% | 1.0% | 0.5% | 1.8% |
| Net margin | -1.8% | -1.8% | -1.8% | -0.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.8 | -0.8 | 90.3 | -2.0 | 144.4 | -3.8 | 9.1 | 20.2 | 19.9 | 13.2 |
| Price to sales | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 Jul 2019.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.734 | 1.223 | 1.272 | 0.734 | 0.734 | 0.636 | 0.489 | 0.391 |
- 1-to-1 reverse split · 29 Oct 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.