G 
0.06
+3.70%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$3.5m
FY2017FY2026
Free cash flow
−A$2.9m
FY2017FY2026
Shareholders' equity
A$88.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$155,597 | −A$188,000 | A$42,799 | A$10,000 | A$50,000 | A$73,817 | A$95,000 | A$363,636 | A$2,200 |
| Gross profit | −A$196,915 | A$155,597 | −A$251,352 | A$10,172 | −A$46,906 | −A$32,000 | A$73,241 | A$94,441 | A$363,467 | −A$8,010 |
| Operating income | −A$3.8m | −A$1.1m | −A$1.3m | −A$1.2m | −A$1.4m | −A$1.1m | −A$969,500 | −A$878,273 | −A$939,000 | −A$542,000 |
| Net income | −A$3.5m | A$2.4m | −A$1.7m | −A$1.2m | −A$1.4m | −A$1.6m | −A$666,835 | −A$778,929 | −A$619,000 | −A$9.2m |
| Diluted earnings per share | -0.00 | 0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 | -0.29 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$93.2m | A$30.7m | A$28.4m | A$27.1m | A$26.3m | A$20.7m | A$12.8m | A$9.5m | A$7.2m | A$2.1m |
| Cash and short-term investments | A$10.4m | A$3.8m | A$1.4m | A$1.4m | A$3.7m | A$3.6m | A$1.3m | A$1.8m | A$1.6m | A$4,516 |
| Total liabilities | A$5.1m | A$359,651 | A$2.1m | A$1.8m | A$1.9m | A$835,741 | A$334,010 | A$459,759 | A$536,613 | A$818,901 |
| Debt | A$104,348 | A$82,792 | A$120,567 | A$46,412 | A$90,120 | A$123,212 | A$123,212 | — | — | A$195,000 |
| Shareholders' equity | A$88.1m | A$30.3m | A$26.2m | A$25.3m | A$24.4m | A$19.8m | A$12.5m | A$9.1m | A$6.7m | A$1.3m |
| Shares outstanding | 2,323m | 1,638m | 350m | 286m | 226m | 202m | 180m | 124m | 87m | 32m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.2m | −A$1.4m | −A$1.1m | −A$997,906 | −A$1.1m | −A$1.0m | −A$815,463 | −A$892,579 | −A$663,702 | −A$443,537 |
| Capital spending | −A$685,175 | −A$1.4m | −A$2.2m | −A$4.0m | −A$4.4m | −A$5.4m | −A$3.4m | −A$2.5m | −A$1.4m | −A$549,796 |
| Free cash flow | −A$2.9m | −A$2.7m | −A$3.2m | −A$5.0m | −A$5.5m | −A$6.4m | −A$4.2m | −A$3.4m | −A$2.1m | −A$993,333 |
| Dividends paid | — | — | — | — | — | — | — | — | −A$3.5m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$113,930 | −A$4.0m | A$4.0m | −A$189,000 | A$491 | A$38,872 | A$19,436 |
| Gross profit | −A$119,045 | −A$77,870 | −A$4.0m | A$4.1m | −A$219,677 | −A$31,675 | A$42,110 | A$19,436 |
| Operating income | −A$2.2m | −A$1.5m | −A$4.4m | A$3.0m | −A$656,696 | −A$655,700 | −A$621,960 | −A$283,635 |
| Net income | −A$2.1m | −A$1.4m | −A$786,656 | A$3.2m | −A$683,000 | −A$984,000 | −A$596,714 | −A$298,357 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | 0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | −A$1.0m | −A$1.0m | — | — | — | — | — | — |
| Capital spending | — | — | — | — | — | −A$1.0m | −A$1.0m | — |
| Total assets | A$93.2m | A$98.8m | A$30.7m | A$32.4m | A$28.4m | A$27.8m | A$27.1m | A$27.1m |
| Cash and short-term investments | A$10.4m | A$19.4m | A$3.8m | A$4.7m | A$1.4m | A$1.9m | A$1.4m | A$2.3m |
| Debt | A$104,348 | A$163,635 | A$82,794 | A$101,818 | A$120,565 | A$23,726 | A$46,412 | — |
| Shareholders' equity | A$88.1m | A$93.4m | A$30.3m | A$32.1m | A$26.2m | A$25.9m | A$25.3m | A$23.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 46.9% | 29.0% | 23.8% |
| Net income | 40.9% | 16.9% | 10.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -39.5 | 49.1 | -4.4 | -5.8 | -10.0 | -16.5 | -81.0 | -27.1 | -15.5 | -0.6 |
| Price to sales | — | — | -39.1 | 167.2 | — | — | — | 222.3 | 26.3 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 22 Aug 2022
- 2-for-1 split · 30 Nov 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.