300
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.94trn
FY2016FY2025
Net income
IDR 33.97bn
FY2016FY2025
Free cash flow
IDR 891.28bn
FY2016FY2025
Shareholders' equity
IDR 409.92bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.94trn | IDR 2.31trn | IDR 2.06trn | IDR 2.33trn | IDR 1.75trn | IDR 1.93trn | IDR 2.16trn | IDR 400.18bn | IDR 77.66bn | IDR 46.64bn |
| Operating income | IDR 48.78bn | IDR 98.42bn | IDR 130.96bn | IDR 95.15bn | IDR 48.53bn | IDR 54.75bn | IDR 48.98bn | IDR 9.58bn | IDR 4.57bn | IDR 3.04bn |
| Net income | IDR 33.97bn | IDR 76.21bn | IDR 73.14bn | IDR 79.31bn | IDR 39.69bn | IDR 30.45bn | IDR 37.63bn | IDR 6.49bn | IDR 3.71bn | IDR 6.10bn |
| Diluted earnings per share | 22.64 | 50.81 | 48.76 | 52.87 | 26.46 | 20.30 | 25.09 | 11.58 | 2.47 | 4.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.02trn | IDR 1.11trn | IDR 931.72bn | IDR 920.34bn | IDR 619.39bn | IDR 470.86bn | IDR 934.94bn | IDR 308.75bn | IDR 63.48bn | IDR 66.78bn |
| Cash and short-term investments | IDR 90.98bn | IDR 105.18bn | IDR 106.50bn | IDR 120.94bn | IDR 109.81bn | IDR 63.57bn | IDR 50.43bn | IDR 19.86bn | IDR 14.76bn | IDR 9.07bn |
| Total liabilities | IDR 559.80bn | IDR 662.60bn | IDR 539.29bn | IDR 582.25bn | IDR 389.64bn | IDR 272.00bn | IDR 769.40bn | IDR 247.97bn | IDR 9.87bn | IDR 15.92bn |
| Debt | IDR 355.91bn | IDR 454.49bn | IDR 393.10bn | IDR 392.00bn | IDR 191.45bn | IDR 183.06bn | IDR 542.20bn | IDR 60.65bn | — | — |
| Shareholders' equity | IDR 409.92bn | IDR 398.96bn | IDR 346.10bn | IDR 296.96bn | IDR 229.75bn | IDR 198.85bn | IDR 165.54bn | IDR 60.78bn | IDR 53.61bn | IDR 50.87bn |
| Shares outstanding | 1,500m | 1,500m | 1,500m | 1,500m | 1,500m | 1,500m | 1,500m | 560m | 1,500m | 1,500m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 909.97bn | IDR 1.16trn | IDR 1.22trn | IDR 1.33trn | IDR 995.12bn | IDR 908.23bn | IDR 1.05trn | −IDR 54.96bn | IDR 1.18bn | −IDR 3.31bn |
| Capital spending | −IDR 18.69bn | −IDR 25.85bn | −IDR 28.91bn | −IDR 43.61bn | −IDR 32.86bn | −IDR 900.0m | −IDR 530.0m | −IDR 17.73bn | −IDR 5.21bn | −IDR 898.6m |
| Free cash flow | IDR 891.28bn | IDR 1.13trn | IDR 1.19trn | IDR 1.29trn | IDR 962.26bn | IDR 907.33bn | IDR 1.05trn | −IDR 72.69bn | −IDR 4.03bn | −IDR 4.21bn |
| Dividends paid | −IDR 22.50bn | −IDR 28.80bn | −IDR 24.00bn | −IDR 12.00bn | −IDR 9.00bn | −IDR 9.00bn | −IDR 29.00bn | −IDR 29.00bn | −IDR 29.00bn | −IDR 29.00bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 398.47bn | IDR 371.51bn | IDR 624.27bn | IDR 510.29bn | IDR 419.00bn | IDR 384.24bn | IDR 711.81bn | IDR 651.63bn |
| Operating income | IDR 8.95bn | IDR 7.42bn | IDR 15.31bn | IDR 17.80bn | IDR 13.82bn | IDR 21.29bn | IDR 40.74bn | IDR 29.41bn |
| Net income | IDR 9.00bn | IDR 6.32bn | IDR 9.61bn | IDR 9.86bn | IDR 2.95bn | IDR 11.54bn | IDR 23.48bn | IDR 28.35bn |
| Diluted earnings per share | 6.00 | 4.21 | 6.41 | 6.58 | 1.97 | 7.69 | 15.65 | 18.90 |
| Cash from operations | IDR 202.88bn | IDR 84.03bn | IDR 268.05bn | IDR 190.19bn | IDR 272.11bn | IDR 179.62bn | IDR 353.89bn | IDR 386.46bn |
| Capital spending | −IDR 4.49bn | −IDR 6.37bn | −IDR 5.43bn | −IDR 3.94bn | −IDR 4.10bn | −IDR 5.22bn | −IDR 7.01bn | −IDR 6.81bn |
| Free cash flow | IDR 198.40bn | IDR 77.66bn | IDR 262.62bn | IDR 186.26bn | IDR 268.00bn | IDR 174.39bn | IDR 346.88bn | IDR 379.65bn |
| Total assets | IDR 966.14bn | IDR 1.02trn | IDR 1.02trn | IDR 1.07trn | IDR 1.12trn | IDR 1.13trn | IDR 1.11trn | IDR 1.06trn |
| Cash and short-term investments | IDR 116.18bn | IDR 85.30bn | IDR 90.98bn | IDR 97.77bn | IDR 91.75bn | IDR 116.28bn | IDR 105.18bn | IDR 104.22bn |
| Debt | IDR 279.93bn | IDR 304.88bn | IDR 355.91bn | IDR 399.06bn | IDR 411.75bn | IDR 466.13bn | IDR 439.91bn | IDR 438.20bn |
| Shareholders' equity | IDR 410.24bn | IDR 416.24bn | IDR 409.92bn | IDR 400.82bn | IDR 390.95bn | IDR 410.50bn | IDR 398.96bn | IDR 376.33bn |
Financial ratios
Data as of 1 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 2.5% | 6.2% | 6.1% | 6.3% | 3.9% | 4.4% |
| Net margin | 1.8% | 3.3% | 3.5% | 3.4% | 2.3% | 1.6% |
| Return on equity | 8.3% | 19.1% | 21.1% | 26.7% | 17.3% | 15.3% |
| Return on assets | 3.3% | 6.8% | 7.9% | 8.6% | 6.4% | 6.5% |
| Free cash flow yield | 194.7% | 247.6% | 261.5% | 288.0% | 215.5% | 190.6% |
| Revenue growth | -16.0% | 11.9% | -11.4% | 33.0% | -9.6% | -10.3% |
| Earnings growth | -55.4% | 4.2% | -7.8% | 99.8% | 30.4% | -19.1% |
| Current ratio | 1.72x | 1.61x | 1.65x | 1.53x | 1.48x | 1.65x |
| Debt to equity | 0.87x | 1.14x | 1.13x | 1.32x | 0.83x | 0.92x |
| Equity ratio | 40.2% | 35.8% | 37.1% | 32.3% | 37.1% | 42.2% |
| Interest coverage | 1.52x | 4.84x | 3.86x | 4.85x | 4.45x | 1.92x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.9% | 0.0% | — |
| Operating income | -20.0% | -2.3% | — |
| Net income | -24.6% | 2.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 18.9 | 6.5 | 13.3 | 12.2 | 11.0 | 18.2 | 12.0 |
| Price to sales | 0.3 | 0.2 | 0.5 | 0.4 | 0.3 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 2 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 15.00 | 15.00 | 16.00 | 8.00 | 6.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.