G 
532.35
+0.61%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹14.27bn
FY2017FY2026
Net income
₹181.4m
FY2017FY2026
Free cash flow
−₹3.44bn
FY2017FY2026
Shareholders' equity
₹10.89bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹14.27bn | ₹7.61bn | ₹6.46bn | ₹6.98bn | ₹7.34bn | ₹4.87bn | ₹4.86bn | ₹4.91bn | ₹4.52bn | ₹4.92bn |
| Gross profit | ₹3.72bn | ₹3.66bn | ₹3.15bn | ₹2.59bn | ₹2.86bn | ₹2.10bn | ₹2.08bn | ₹2.16bn | ₹2.09bn | ₹1.98bn |
| Research and development | — | — | — | — | — | — | — | — | — | ₹11.8m |
| Operating income | ₹865.3m | ₹2.37bn | ₹1.94bn | ₹509.3m | ₹742.5m | ₹372.3m | ₹381.3m | ₹537.9m | ₹548.2m | ₹717.2m |
| Net income | ₹181.4m | −₹133.5m | ₹243.5m | ₹543.9m | ₹652.8m | ₹412.6m | ₹195.7m | ₹449.5m | ₹421.7m | ₹349.4m |
| Diluted earnings per share | 16.57 | -12.20 | 22.22 | 49.62 | 59.66 | 37.71 | 17.89 | 41.07 | 38.54 | 31.93 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹25.11bn | ₹20.18bn | ₹14.70bn | ₹13.03bn | ₹12.40bn | ₹11.49bn | ₹10.73bn | ₹10.59bn | ₹10.11bn | ₹9.75bn |
| Cash and short-term investments | ₹188.8m | ₹319.8m | ₹582.7m | ₹491.2m | ₹778.7m | ₹395.8m | ₹616.6m | ₹822.9m | ₹634.1m | ₹297.9m |
| Total liabilities | ₹14.22bn | ₹9.35bn | ₹3.60bn | ₹2.24bn | ₹1.69bn | ₹1.55bn | ₹1.41bn | ₹1.15bn | ₹1.00bn | ₹1.14bn |
| Debt | ₹9.59bn | ₹5.79bn | ₹1.94bn | ₹732.2m | ₹103.6m | ₹243.1m | ₹286.0m | ₹251.3m | ₹167.7m | ₹370.4m |
| Shareholders' equity | ₹10.89bn | ₹10.83bn | ₹11.10bn | ₹10.79bn | ₹10.71bn | ₹9.94bn | ₹9.31bn | ₹9.44bn | ₹9.11bn | ₹8.62bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹2.06bn | −₹990.4m | ₹380.1m | ₹668.1m | ₹1.26bn | ₹431.5m | ₹85.6m | ₹370.8m | ₹564.4m | ₹877.8m |
| Capital spending | −₹1.38bn | −₹2.29bn | −₹1.45bn | −₹1.52bn | −₹857.7m | −₹934.1m | −₹238.3m | −₹134.1m | −₹112.8m | −₹146.2m |
| Free cash flow | −₹3.44bn | −₹3.28bn | −₹1.07bn | −₹854.1m | ₹398.8m | −₹502.7m | −₹152.7m | ₹236.7m | ₹451.6m | ₹731.6m |
| Dividends paid | −₹218.3m | −₹218.3m | −₹218.3m | −₹463.9m | −₹136.7m | −₹81.9m | −₹66.2m | −₹65.9m | −₹77.9m | −₹29.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.27bn | ₹3.78bn | ₹3.83bn | ₹3.60bn | ₹3.06bn | ₹2.78bn | ₹1.78bn | ₹1.43bn |
| Gross profit | ₹797.9m | ₹1.04bn | ₹972.9m | ₹1.59bn | ₹1.17bn | ₹992.6m | ₹850.0m | ₹818.9m |
| Operating income | ₹206.3m | ₹244.9m | ₹216.9m | ₹245.6m | ₹157.9m | ₹20.2m | ₹23.8m | −₹18.4m |
| Net income | −₹23.4m | ₹82.1m | −₹7.4m | ₹76.7m | ₹30.0m | −₹23.2m | ₹8.3m | −₹34.1m |
| Diluted earnings per share | -2.13 | 7.50 | -0.68 | 7.01 | 2.74 | -2.12 | 0.76 | -3.11 |
| Cash from operations | — | — | — | −₹841.0m | — | — | — | — |
| Capital spending | — | — | — | −₹841.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹1.68bn | — | — | — | — |
| Total assets | — | ₹25.11bn | — | ₹22.05bn | — | ₹20.18bn | — | ₹16.02bn |
| Cash and short-term investments | ₹185.3m | ₹188.8m | ₹165.6m | ₹748.2m | ₹287.0m | ₹319.8m | ₹597.6m | ₹623.6m |
| Debt | — | ₹9.00bn | — | ₹7.43bn | — | ₹5.69bn | — | ₹3.27bn |
| Shareholders' equity | ₹10.89bn | ₹10.89bn | ₹10.81bn | ₹10.81bn | ₹10.83bn | ₹10.83bn | ₹10.86bn | ₹10.86bn |
Financial ratios
Data as of 12 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 26.1% | 48.1% | 48.8% | 37.1% | 38.9% | 43.1% | — | — | — |
| Operating margin | 7.3% | 3.0% | 6.2% | 10.5% | 14.9% | 12.9% | — | — | — |
| Net margin | 1.3% | -1.8% | 3.8% | 7.8% | 8.9% | 8.5% | — | — | — |
| Return on equity | 1.7% | -1.2% | 2.2% | 5.0% | 6.1% | 4.1% | — | — | — |
| Return on assets | 0.7% | -0.7% | 1.7% | 4.2% | 5.3% | 3.6% | — | — | — |
| Free cash flow yield | -11.4% | 22.0% | 30.8% | 36.9% | 35.7% | 23.1% | — | — | — |
| Revenue growth | 87.5% | 17.7% | -7.4% | -4.9% | 50.6% | 0.3% | — | — | — |
| Earnings growth | -235.9% | -154.8% | -55.2% | -16.7% | 58.2% | 110.8% | — | — | — |
| Current ratio | 1.23x | 1.54x | 2.04x | 3.30x | 4.71x | 3.91x | — | — | — |
| Debt to equity | 0.83x | 0.52x | 0.17x | 0.07x | 0.01x | 0.02x | — | — | — |
| Equity ratio | 43.4% | 53.7% | 75.5% | 82.8% | 86.4% | 86.5% | — | — | — |
| Interest coverage | 1.45x | 0.95x | 16.85x | 39.18x | 136.70x | 31.56x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.2% | 0.3% | 0.3% |
| Buybacks as a share of market value | 0.0% | 0.2% | -0.0% | -0.2% | -0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.9% | 24.0% | 12.8% |
| Operating income | 19.3% | 18.4% | 8.6% |
| Net income | -30.7% | -15.2% | -3.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.7% | 37.2% | 38.0% | 39.9% |
| Operating margin | 14.8% | 16.1% | 14.3% | 13.2% |
| Net margin | 0.2% | 2.4% | 4.0% | 5.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 32.0 | -54.5 | 30.6 |
| Price to sales | 0.4 | 1.0 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 4 Jul 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 20.00 | 20.00 | 37.50 | 25.00 | 15.00 | 10.00 | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.