G 
2.11
+0.48%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.42bn
FY2017FY2026
Net income
₹91.5m
FY2017FY2026
Free cash flow
−₹427.4m
FY2017FY2026
Shareholders' equity
₹1.46bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.42bn | ₹5.54bn | ₹4.28bn | ₹3.84bn | ₹3.78bn | ₹2.52bn | ₹2.62bn | ₹2.53bn | ₹2.40bn | ₹1.90bn |
| Gross profit | ₹455.2m | ₹400.5m | ₹554.3m | ₹357.1m | ₹288.7m | ₹80.9m | ₹239.7m | ₹275.2m | ₹258.8m | ₹259.6m |
| Operating income | ₹280.5m | ₹200.6m | ₹272.1m | ₹171.4m | ₹84.0m | ₹75.3m | ₹88.0m | ₹111.0m | ₹102.4m | ₹49.5m |
| Net income | ₹91.5m | ₹95.0m | ₹57.5m | ₹45.1m | ₹51.4m | ₹2.5m | ₹44.4m | ₹37.4m | ₹33.0m | ₹33.9m |
| Diluted earnings per share | 0.20 | 0.21 | 0.17 | 0.30 | 0.34 | 0.02 | 0.30 | 0.25 | 0.22 | 0.24 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.12bn | ₹3.85bn | ₹2.47bn | ₹2.39bn | ₹2.59bn | ₹2.14bn | ₹1.86bn | ₹1.39bn | ₹1.32bn | ₹1.11bn |
| Cash and short-term investments | ₹8.7m | ₹13.1m | ₹1.6m | ₹1.3m | ₹1.5m | ₹733,000 | ₹1.7m | ₹2.5m | ₹25.2m | ₹10.7m |
| Total liabilities | ₹2.66bn | ₹2.39bn | ₹1.43bn | ₹1.85bn | ₹2.09bn | ₹1.71bn | ₹1.43bn | ₹1.00bn | ₹968.6m | ₹861.6m |
| Debt | ₹1.67bn | ₹1.48bn | ₹636.0m | ₹1.05bn | ₹907.4m | ₹741.5m | ₹610.1m | ₹548.9m | ₹597.6m | ₹532.5m |
| Shareholders' equity | ₹1.46bn | ₹1.46bn | ₹1.04bn | ₹544.1m | ₹497.4m | ₹427.6m | ₹430.8m | ₹386.4m | ₹349.0m | ₹250.6m |
| Shares outstanding | 450m | 450m | 336m | 151m | 151m | 153m | 147m | 151m | 151m | 141m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹213.7m | −₹175.0m | ₹86.1m | −₹7.4m | −₹87.2m | −₹72.6m | −₹1.0m | ₹101.8m | −₹48.8m | −₹15.8m |
| Capital spending | −₹213.7m | −₹40.5m | −₹4.7m | −₹28.0m | −₹3.9m | −₹1.6m | −₹1.4m | −₹454,290 | −₹6.7m | −₹82.1m |
| Free cash flow | −₹427.4m | −₹215.6m | ₹81.3m | −₹35.4m | −₹91.0m | −₹74.2m | −₹2.4m | ₹101.4m | −₹55.5m | −₹97.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.85bn | ₹1.78bn | ₹1.59bn | ₹1.57bn | ₹1.48bn | ₹1.30bn | ₹1.52bn | ₹1.48bn |
| Gross profit | ₹126.1m | ₹93.6m | ₹118.9m | ₹177.3m | ₹204.3m | ₹146.5m | ₹146.0m | ₹99.3m |
| Operating income | ₹80.3m | ₹44.4m | ₹78.6m | ₹62.0m | ₹66.2m | ₹55.3m | ₹45.9m | ₹57.8m |
| Net income | ₹29.1m | ₹12.7m | ₹20.2m | ₹44.6m | ₹14.0m | ₹642,000 | ₹29.1m | ₹35.5m |
| Diluted earnings per share | 0.06 | 0.03 | 0.04 | 0.10 | 0.03 | 0.00 | 0.09 | 0.11 |
| Cash from operations | — | — | — | — | — | — | — | −₹134.0m |
| Capital spending | — | — | — | — | — | — | — | −₹210.0m |
| Free cash flow | — | — | — | — | — | — | — | −₹344.0m |
| Total assets | — | ₹4.12bn | — | ₹4.29bn | — | ₹3.85bn | — | ₹3.96bn |
| Cash and short-term investments | ₹8.7m | ₹8.7m | ₹10.7m | ₹16.9m | ₹7.1m | ₹13.1m | ₹2.0m | ₹15.8m |
| Debt | — | ₹1.62bn | — | ₹1.63bn | — | ₹1.48bn | — | ₹1.43bn |
| Shareholders' equity | ₹1.46bn | ₹1.46bn | ₹1.52bn | ₹1.52bn | ₹1.46bn | ₹1.46bn | ₹1.14bn | ₹1.10bn |
Financial ratios
Data as of 4 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 7.1% | 7.2% | 12.9% | 9.3% | 7.6% | 3.2% |
| Operating margin | 4.4% | 5.2% | 6.4% | 3.9% | 4.1% | 3.0% |
| Net margin | 1.4% | 1.7% | 1.3% | 1.2% | 1.4% | 0.1% |
| Return on equity | 6.3% | 6.5% | 5.5% | 8.3% | 10.3% | 0.6% |
| Return on assets | 2.2% | 2.5% | 2.3% | 1.9% | 2.0% | 0.1% |
| Free cash flow yield | 0.0% | -15.6% | 14.1% | 7.1% | -28.7% | -24.1% |
| Revenue growth | 16.0% | 29.4% | 11.6% | 1.5% | 50.0% | -3.8% |
| Earnings growth | -3.7% | 65.2% | 27.7% | -12.3% | 1944.4% | -94.3% |
| Current ratio | 1.35x | 1.33x | 1.70x | 1.29x | 1.19x | 1.21x |
| Debt to equity | 1.14x | 1.01x | 0.58x | 1.85x | 1.69x | 1.57x |
| Equity ratio | 35.5% | 37.9% | 42.0% | 22.8% | 19.2% | 20.0% |
| Interest coverage | 1.60x | 1.83x | 2.30x | 1.28x | 1.72x | 1.22x |
| Buybacks as a share of market value | 0.0% | -34.1% | -122.3% | 0.0% | 1.4% | -4.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.7% | 20.6% | 13.4% |
| Operating income | 17.9% | 30.1% | 28.0% |
| Net income | 26.6% | 105.2% | 18.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.2% | 8.8% | 8.1% | 9.0% |
| Operating margin | 4.0% | 4.6% | 4.1% | 3.9% |
| Net margin | 1.6% | 1.4% | 1.3% | 1.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.1 | 13.7 | 29.0 | 13.3 | 13.5 | — | 13.3 | 7.0 | 11.2 | 13.3 |
| Price to sales | 0.1 | 0.2 | 0.4 | 0.2 | 0.2 | 0.9 | 0.2 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-for-1 split · 3 Aug 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.