G 
128.84
+2.12%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.21bn
FY2017FY2026
Net income
−₹322.9m
FY2017FY2026
Free cash flow
₹191.9m
FY2017FY2026
Shareholders' equity
−₹81.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.21bn | ₹5.42bn | ₹5.03bn | ₹4.11bn | ₹3.34bn | ₹2.95bn | ₹4.56bn | ₹4.78bn | ₹4.03bn | ₹3.73bn |
| Gross profit | ₹629.6m | ₹1.00bn | ₹965.2m | ₹400.2m | ₹201.5m | −₹118.8m | ₹618.7m | ₹751.9m | ₹808.7m | ₹692.7m |
| Operating income | −₹666.8m | ₹248.5m | ₹284.6m | −₹48.9m | ₹98.7m | −₹277.1m | ₹254.9m | ₹199.2m | ₹289.6m | ₹323.9m |
| Net income | −₹322.9m | −₹6.5m | ₹12.1m | −₹166.3m | −₹49.4m | −₹292.8m | ₹20.8m | ₹70.2m | −₹17.2m | ₹159.1m |
| Diluted earnings per share | -23.06 | -0.46 | 0.86 | -11.86 | -3.53 | -20.90 | 1.49 | 5.00 | -1.23 | 11.39 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹8.88bn | ₹7.91bn | ₹9.28bn | ₹7.68bn | ₹7.17bn | ₹7.05bn | ₹8.07bn | ₹6.38bn | ₹6.28bn | ₹5.87bn |
| Cash and short-term investments | ₹91.3m | ₹114.0m | ₹22.4m | ₹16.5m | ₹201.7m | ₹7.6m | ₹34.1m | ₹16.0m | ₹68.4m | ₹48.9m |
| Total liabilities | ₹8.96bn | ₹7.70bn | ₹9.06bn | ₹7.40bn | ₹6.76bn | ₹6.57bn | ₹7.27bn | ₹5.72bn | ₹5.10bn | ₹4.77bn |
| Debt | ₹6.01bn | ₹5.76bn | ₹5.17bn | ₹4.14bn | ₹3.66bn | ₹3.42bn | ₹3.86bn | ₹1.59bn | ₹1.77bn | ₹2.09bn |
| Shareholders' equity | −₹81.0m | ₹212.6m | ₹218.1m | ₹281.0m | ₹409.3m | ₹478.9m | ₹791.8m | ₹663.1m | ₹1.17bn | ₹1.10bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹611.1m | ₹960.5m | ₹1.09bn | ₹285.7m | ₹595.9m | ₹104.0m | ₹764.5m | ₹336.0m | ₹573.7m | ₹714.2m |
| Capital spending | −₹419.1m | −₹290.3m | −₹274.7m | −₹72.8m | −₹288.0m | −₹111.2m | −₹289.1m | −₹143.9m | −₹53.1m | −₹94.8m |
| Free cash flow | ₹191.9m | ₹670.2m | ₹812.0m | ₹212.9m | ₹307.9m | −₹7.3m | ₹475.4m | ₹192.2m | ₹520.5m | ₹619.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.31bn | ₹1.28bn | ₹1.47bn | ₹1.18bn | ₹1.29bn | ₹1.35bn | ₹1.43bn | ₹1.24bn |
| Gross profit | ₹126.9m | ₹86.0m | ₹247.8m | ₹102.3m | ₹193.5m | ₹255.5m | ₹313.9m | ₹120.6m |
| Operating income | −₹131.5m | −₹387.0m | −₹68.9m | ₹8.4m | −₹76.6m | −₹91.0m | ₹23.6m | −₹53.8m |
| Net income | −₹118.5m | −₹55.9m | −₹111.1m | −₹61.6m | −₹94.3m | ₹126.3m | −₹30.0m | −₹41.5m |
| Diluted earnings per share | -8.46 | -3.99 | -7.94 | -4.40 | -6.73 | 9.02 | -2.14 | -2.97 |
| Cash from operations | — | — | — | ₹75.0m | — | ₹978.0m | — | ₹491.0m |
| Capital spending | — | — | — | −₹238.0m | — | −₹290.0m | — | −₹127.0m |
| Free cash flow | — | — | — | −₹163.0m | — | ₹688.0m | — | ₹364.0m |
| Total assets | — | ₹8.88bn | — | ₹9.49bn | — | ₹7.91bn | — | ₹8.68bn |
| Cash and short-term investments | ₹91.3m | ₹91.3m | ₹68.7m | ₹68.7m | ₹114.0m | ₹114.0m | ₹189.3m | ₹864.3m |
| Debt | — | ₹2.63bn | — | ₹6.35bn | — | ₹5.76bn | — | ₹4.57bn |
| Shareholders' equity | −₹81.0m | −₹81.0m | ₹45.1m | ₹45.1m | ₹212.6m | ₹212.6m | ₹121.1m | ₹121.1m |
Financial ratios
Data as of 27 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.1% | 18.5% | 19.2% | 9.7% | 6.0% | -4.0% |
| Operating margin | -1.9% | 6.7% | 6.8% | 0.6% | 3.0% | -9.4% |
| Net margin | -6.2% | -0.1% | 0.2% | -4.0% | -1.5% | -9.9% |
| Return on equity | 398.5% | -3.1% | 5.5% | -59.2% | -12.1% | -61.1% |
| Return on assets | -3.6% | -0.1% | 0.1% | -2.2% | -0.7% | -4.2% |
| Free cash flow yield | 61.6% | 74.8% | 81.4% | 21.4% | 52.9% | 12.9% |
| Revenue growth | -3.8% | 7.9% | 22.4% | 22.9% | 13.3% | -35.2% |
| Earnings growth | 4865.2% | -153.9% | -107.3% | 236.9% | -83.1% | -1507.9% |
| Current ratio | 0.45x | 0.51x | 0.52x | 0.50x | 0.46x | 0.44x |
| Debt to equity | -32.51x | 15.62x | 9.12x | 6.32x | 4.48x | 3.63x |
| Equity ratio | -0.9% | 2.7% | 2.4% | 3.7% | 5.7% | 6.8% |
| Interest coverage | -0.27x | 1.10x | 1.01x | 0.12x | 0.59x | -1.56x |
| Buybacks as a share of market value | 0.0% | 0.1% | 0.1% | -0.2% | 0.0% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.3% | 12.1% | 3.8% |
| Operating income | 138.9% | 19.2% | — |
| Net income | 24.8% | 2.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.3% | 15.2% | 11.8% | 16.4% |
| Operating margin | -3.9% | -0.9% | -1.4% | 2.1% |
| Net margin | -3.1% | -2.4% | -3.2% | -1.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.6 | -422.3 | 317.1 | -11.1 | -15.3 | -3.5 | 37.0 | 10.5 | -53.3 | 15.4 |
| Price to sales | 0.3 | 0.5 | 0.8 | 0.5 | 0.2 | 0.3 | 0.2 | 0.1 | 0.2 | 0.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.