G 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$5.4m
FY2017FY2026
Free cash flow
−A$6.6m
FY2017FY2026
Shareholders' equity
A$2.5m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$182,746 | A$263,422 | A$8.0m | A$6.2m | A$6.9m | A$374,270 | A$313,590 | A$1.8m | A$1.6m |
| Gross profit | −A$48,772 | A$182,746 | −A$256,000 | −A$312,000 | −A$506,000 | −A$525,000 | −A$142,000 | −A$98,931 | −A$39,751 | −A$71,368 |
| Operating income | −A$6.3m | −A$5.1m | −A$8.8m | −A$16.9m | −A$25.9m | −A$25.4m | −A$17.3m | −A$11.8m | −A$12.1m | −A$5.4m |
| Net income | −A$5.4m | −A$3.2m | −A$3.5m | −A$8.9m | −A$19.8m | −A$18.5m | −A$16.9m | −A$11.4m | −A$10.3m | −A$3.8m |
| Diluted earnings per share | -0.00 | -0.00 | -0.77 | -0.02 | -0.05 | -0.06 | -0.06 | -0.05 | -0.05 | -0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$7.8m | A$5.0m | A$5.0m | A$9.6m | A$18.6m | A$20.9m | A$22.1m | A$13.3m | A$6.5m | A$7.8m |
| Cash and short-term investments | A$2.3m | A$3.1m | A$3.2m | A$7.3m | A$16.1m | A$18.2m | A$18.1m | A$11.5m | A$4.9m | A$6.1m |
| Total liabilities | A$5.2m | A$4.8m | A$4.8m | A$5.8m | A$7.4m | A$4.2m | A$4.1m | A$3.5m | A$5.5m | A$1.6m |
| Debt | A$23,159 | — | A$28,256 | A$233,549 | A$241,314 | A$322,827 | A$121,389 | A$121,389 | — | — |
| Shareholders' equity | A$2.5m | A$215,734 | A$211,834 | A$3.8m | A$11.2m | A$16.7m | A$18.0m | A$9.8m | A$1.0m | A$6.2m |
| Shares outstanding | 1,182m | 719m | 5m | 383m | 383m | 295m | 277m | 230m | 207m | 155m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$6.6m | −A$2.8m | −A$4.0m | −A$8.4m | −A$14.5m | −A$14.1m | −A$16.8m | −A$11.7m | −A$6.4m | −A$3.3m |
| Capital spending | −A$3 | −A$3,006 | −A$3,070 | −A$296,367 | −A$34,540 | −A$248,889 | −A$76,161 | −A$110,958 | −A$1,429 | −A$87,658 |
| Free cash flow | −A$6.6m | −A$2.8m | −A$4.0m | −A$8.7m | −A$14.6m | −A$14.4m | −A$16.9m | −A$11.8m | −A$6.4m | −A$3.4m |
| Dividends paid | — | — | — | — | −A$11.9m | −A$12.9m | −A$22.5m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$64,170 | A$182,746 | A$11.4m | A$11.4m | A$263,422 | A$5.1m | −A$22,200 |
| Gross profit | — | −A$197,580 | A$182,746 | A$10.6m | −A$38,956 | A$263,422 | −A$97,871 | −A$254,000 |
| Operating income | −A$4.9m | −A$1.6m | −A$2.5m | −A$2.5m | −A$2.6m | −A$2.4m | −A$6.4m | −A$8.1m |
| Net income | −A$3.9m | −A$1.5m | −A$2.6m | −A$3.1m | −A$594,000 | −A$2.2m | −A$1.4m | −A$218,000 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.13 | -0.48 | -0.00 | -0.00 |
| Cash from operations | −A$5.0m | −A$1.0m | −A$2.0m | — | — | −A$2.0m | −A$1.0m | A$1.0m |
| Total assets | A$7.8m | A$4.9m | A$5.0m | — | A$6.6m | A$5.0m | A$7.9m | A$9.6m |
| Cash and short-term investments | A$2.3m | A$3.3m | A$3.1m | — | A$4.8m | A$3.2m | A$5.9m | A$7.3m |
| Debt | A$15,285 | — | — | — | — | A$28,256 | A$139,613 | A$233,549 |
| Shareholders' equity | A$2.5m | −A$43,679 | A$215,734 | — | A$2.0m | A$211,834 | A$2.4m | A$3.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -27.8% | -24.2% | 3.4% |
| Net income | -15.4% | -21.8% | 2.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.7 | -1.8 | -0.0 | -2.7 | -5.0 | -6.1 | -11.3 | -13.9 | -12.5 | -5.7 |
| Price to sales | — | 31.5 | 0.1 | 3.0 | 16.1 | 16.3 | — | — | 73.5 | 13.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 30 Nov 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.