G 
0.05
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$7.2m
FY2017FY2026
Net income
−A$758,220
FY2017FY2026
Free cash flow
−A$207,030
FY2017FY2026
Shareholders' equity
−A$4.5m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$7.2m | A$8.7m | A$8.1m | A$7.8m | A$6.5m | A$7.0m | A$6.0m | A$5.5m | A$5.3m | A$4.6m |
| Research and development | A$600,346 | A$2.1m | A$2.7m | A$2.2m | A$592,362 | A$410,060 | A$402,124 | A$190,329 | A$132,778 | A$266,020 |
| Operating income | −A$1.4m | −A$793,074 | −A$1.8m | −A$7.7m | −A$2.0m | −A$567,501 | A$81,073 | −A$846,475 | −A$1.1m | A$2.0m |
| Net income | −A$758,220 | −A$866,632 | −A$1.3m | −A$8.1m | −A$2.0m | −A$488,000 | −A$200,000 | −A$1.3m | −A$1.9m | A$1.7m |
| Diluted earnings per share | -0.01 | -0.01 | -0.02 | -0.14 | -0.04 | -0.01 | -0.00 | -0.04 | -0.06 | 0.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$2.0m | A$2.8m | A$3.1m | A$3.1m | A$11.0m | A$9.0m | A$6.6m | A$5.9m | A$6.9m | A$10.7m |
| Cash and short-term investments | A$738,065 | A$1.4m | A$2.1m | A$2.2m | A$6.4m | A$4.8m | A$666,276 | A$803,990 | A$1.2m | A$2.5m |
| Total liabilities | A$6.4m | A$6.6m | A$6.0m | A$4.7m | A$4.9m | A$5.0m | A$5.5m | A$6.6m | A$6.4m | A$5.9m |
| Debt | A$1.6m | A$1.5m | A$1.0m | A$44,942 | A$141,833 | A$304,114 | A$816,415 | A$1.2m | A$1.7m | A$1.5m |
| Shareholders' equity | −A$4.5m | −A$3.7m | −A$2.9m | −A$1.6m | A$6.1m | A$4.0m | A$1.2m | −A$725,293 | A$487,243 | A$4.9m |
| Shares outstanding | 59m | 59m | 58m | 58m | 57m | 55m | 42m | 36m | 33m | 33m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$196,272 | −A$706,627 | −A$1.1m | −A$3.5m | −A$1.2m | A$1.4m | −A$141,039 | A$343,232 | −A$245,765 | A$3.6m |
| Capital spending | −A$10,758 | −A$2 | −A$17,480 | −A$893,466 | −A$895,515 | −A$695,343 | −A$698,857 | −A$959,880 | −A$580 | −A$66,056 |
| Free cash flow | −A$207,030 | −A$706,629 | −A$1.2m | −A$4.4m | −A$2.1m | A$675,178 | −A$839,896 | −A$616,648 | −A$246,345 | A$3.5m |
| Dividends paid | — | — | — | — | — | — | −A$325,014 | −A$790,534 | — | −A$663,700 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$3.6m | A$3.6m | A$4.3m | A$4.3m | A$4.1m | A$4.0m | A$4.6m | A$2.3m |
| Operating income | −A$459,509 | −A$944,919 | −A$293,617 | −A$1.2m | −A$686,000 | −A$1.6m | −A$1.1m | −A$556,344 |
| Net income | −A$129,019 | −A$629,201 | −A$179,878 | −A$687,000 | −A$181,000 | −A$1.1m | −A$5.3m | −A$2.7m |
| Diluted earnings per share | -0.00 | -0.01 | -0.00 | -0.01 | -0.00 | -0.02 | -0.09 | -0.05 |
| Cash from operations | — | — | — | — | — | −A$1.0m | −A$1.0m | — |
| Total assets | A$2.0m | A$2.1m | A$2.8m | A$2.1m | A$3.1m | A$1.9m | A$3.1m | A$3.1m |
| Cash and short-term investments | A$738,065 | A$1.0m | A$1.4m | A$1.8m | A$2.1m | A$1.4m | A$2.2m | A$2.2m |
| Debt | A$1.6m | A$1.5m | A$1.4m | A$976,146 | A$1.0m | A$442,171 | A$44,942 | — |
| Shareholders' equity | −A$4.5m | −A$4.3m | −A$3.7m | −A$3.5m | −A$2.9m | −A$2.8m | −A$1.6m | −A$3.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.8% | 0.4% | 2.3% |
| Operating income | -43.2% | 19.9% | — |
| Net income | -54.5% | 9.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -13.9% | -36.6% | -31.3% | -18.4% |
| Net margin | -10.3% | -34.6% | -29.8% | -20.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.3 | -5.8 | -6.0 | -0.9 | -5.8 | -39.7 | -99.0 | -4.0 | -2.3 | 4.9 |
| Price to sales | 0.5 | 0.6 | 1.0 | 0.9 | 1.8 | 2.8 | 3.3 | 0.9 | 0.8 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 1 Mar 2017.
| FY2017 | |
|---|---|
| Paid in the year | 0.019 |
- 15-to-1 reverse split · 3 Dec 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.