G
4.96
+1.22%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.2m
FY2017FY2026
Net income
₹471,000
FY2017FY2026
Free cash flow
₹55.9m
FY2017FY2026
Shareholders' equity
−₹40.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.2m | ₹4.2m | ₹4.8m | ₹2.9m | ₹2.9m | ₹6.0m | ₹809,000 | ₹721,000 | ₹771,000 |
| Research and development | — | — | ₹0 | ₹1 | ₹0 | ₹0 | ₹4 | ₹5 | ₹4 |
| Operating income | ₹475,000 | ₹2.6m | ₹872,000 | ₹4.4m | −₹818,000 | ₹212,000 | −₹2.9m | −₹270,000 | −₹21,000 |
| Net income | ₹471,000 | ₹586,000 | ₹868,000 | ₹1.9m | −₹822,000 | ₹3.7m | −₹3.8m | −₹3.7m | −₹2.9m |
| Diluted earnings per share | 0.02 | 0.02 | 0.03 | 0.07 | -0.03 | 0.12 | -0.14 | -0.13 | -0.11 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹64.2m | ₹63.6m | ₹62.8m | ₹61.4m | ₹59.4m | ₹36.5m | ₹93.6m | ₹81.9m | ₹9.2m |
| Cash and short-term investments | ₹60.3m | ₹4.3m | ₹60.6m | ₹7.7m | ₹53.5m | ₹1.2m | ₹612,000 | ₹1.9m | ₹6.1m |
| Total liabilities | ₹104.6m | ₹104.2m | ₹104.0m | ₹103.7m | ₹103.6m | ₹103.5m | ₹155.8m | ₹154.8m | ₹232.7m |
| Debt | ₹100.0m | ₹100.0m | ₹100.0m | ₹100.0m | ₹100.0m | ₹100.0m | ₹150.0m | ₹150.0m | ₹150.0m |
| Shareholders' equity | −₹40.3m | −₹40.6m | −₹41.2m | −₹42.4m | −₹44.2m | −₹67.0m | −₹62.2m | −₹72.8m | −₹223.5m |
| Shares outstanding | 27m | 27m | 25m | 27m | 27m | 31m | 28m | 29m | 27m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹56.0m | −₹3.8m | −₹9.1m | ₹1.9m | −₹3.4m | −₹5.9m | −₹5.2m | −₹3.4m | −₹2.7m |
| Capital spending | −₹55,000 | — | −₹21,000 | −₹33,000 | −₹33,000 | −₹40,000 | −₹40,000 | −₹40,000 | −₹11,000 |
| Free cash flow | ₹55.9m | −₹3.8m | −₹9.1m | ₹1.8m | −₹3.4m | −₹5.9m | −₹5.2m | −₹3.4m | −₹2.7m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.1m | ₹1.1m | ₹1.0m | ₹1.1m | ₹1.1m | ₹1.1m | ₹1.0m | ₹1.0m |
| Operating income | ₹278,000 | ₹212,000 | −₹586,000 | ₹455,000 | ₹502,000 | ₹245,000 | −₹616,000 | ₹422,000 |
| Net income | ₹278,000 | ₹212,000 | −₹586,000 | ₹455,000 | ₹502,000 | ₹245,000 | −₹616,000 | ₹422,000 |
| Diluted earnings per share | 0.01 | 0.01 | -0.02 | 0.02 | 0.02 | 0.01 | -0.02 | 0.03 |
| Cash from operations | — | −₹2.0m | — | −₹3.0m | — | — | — | −₹9.0m |
| Total assets | — | ₹63.4m | — | ₹63.6m | — | ₹62.9m | — | ₹62.8m |
| Cash and short-term investments | ₹60.4m | ₹60.4m | ₹4.3m | ₹4.3m | ₹3.8m | ₹3.9m | ₹60.6m | ₹60.6m |
| Debt | — | ₹100.0m | — | ₹100.0m | — | ₹100.0m | — | ₹100.0m |
| Shareholders' equity | −₹40.9m | −₹40.9m | −₹40.6m | −₹40.6m | −₹41.3m | −₹41.3m | −₹41.2m | −₹41.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.0% | -8.4% | 3.7% |
| Operating income | — | -2.4% | — |
| Net income | — | -2.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 16.1% | 14.6% | -1.2% | -35.0% |
| Net margin | 16.1% | 14.3% | -1.4% | -40.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 262.9 | 232.8 | 70.3 | -100.9 | -33.4 | 115.3 | -4.6 | -12.5 | -18.3 | -27.5 |
| Price to sales | 36.4 | 42.1 | 24.1 | 28.2 | 388.9 | 11.6 | 7.2 | 64.1 | 52.9 | 16.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Aug 1997.
- 5-for-4 split · 27 Aug 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.