G 
0.14
—
Close of 26 Oct 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$110.5m
FY2016FY2025
Net income
−$1.4m
FY2016FY2025
Free cash flow
$1.8m
FY2016FY2025
Shareholders' equity
$51.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $110.5m | $116.6m | $116.5m | $199.6m | $183.8m | $178.0m | $175.7m | $180.6m | $156.0m | $171.0m |
| Gross profit | $18.8m | $18.2m | $21.5m | $41.3m | $33.1m | $39.2m | $27.4m | $25.3m | $21.5m | $22.9m |
| Operating income | −$1.5m | −$928,000 | −$1.3m | $8.6m | $4.9m | $5.4m | $2.2m | $4.0m | $5.0m | $6.8m |
| Net income | −$1.4m | −$3.7m | −$2.0m | $5.2m | $2.3m | $3.8m | $455,000 | $2.4m | $4.2m | $4.8m |
| Diluted earnings per share | -0.02 | -0.05 | -0.03 | 0.07 | 0.03 | 0.05 | 0.01 | 0.03 | 0.06 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $92.0m | $100.4m | $114.8m | $147.0m | $151.1m | $144.0m | $173.4m | $170.3m | $139.1m | $119.7m |
| Cash and short-term investments | $10.4m | $12.0m | $19.2m | $13.9m | $22.3m | $7.6m | $5.6m | $8.5m | $7.2m | $8.3m |
| Total liabilities | $40.9m | $48.8m | $59.5m | $88.0m | $95.7m | $90.4m | $122.1m | $119.9m | $92.1m | $76.4m |
| Debt | $27.5m | $34.8m | $40.3m | $62.1m | $67.9m | $60.8m | $70.6m | $80.3m | $64.7m | $50.9m |
| Shareholders' equity | $51.0m | $51.6m | $55.3m | $59.1m | $55.4m | $53.6m | $51.3m | $50.4m | $47.1m | $43.3m |
| Shares outstanding | 74m | 74m | 74m | 74m | 74m | 74m | 74m | 74m | 74m | 74m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $2.6m | $1.8m | $22.8m | −$1.1m | $20.1m | $33.2m | $13.4m | $6.8m | $1.4m | $3.2m |
| Capital spending | −$767,000 | −$942,000 | −$1.2m | −$1.3m | −$3.5m | −$2.0m | −$10.8m | −$4.6m | −$9.2m | −$6.6m |
| Free cash flow | $1.8m | $868,000 | $21.6m | −$2.4m | $16.6m | $31.3m | $2.6m | $2.2m | −$7.9m | −$3.3m |
| Dividends paid | — | — | −$1.1m | −$734,000 | −$736,000 | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $44.0m | $66.6m | $49.5m | $67.0m | $47.0m | $69.5m | $94.9m | $104.7m |
| Gross profit | $7.0m | $11.8m | $9.0m | $9.2m | $6.6m | $14.9m | $18.9m | $22.4m |
| Operating income | −$1.3m | $1.3m | $973,000 | −$123,000 | −$417,000 | $1.4m | $3.5m | $5.0m |
| Net income | −$1.8m | $443,000 | −$1.6m | −$2.1m | −$1.8m | −$138,000 | $1.8m | $3.4m |
| Diluted earnings per share | -0.02 | 0.01 | -0.02 | -0.03 | -0.02 | -0.00 | 0.02 | 0.05 |
| Total assets | $92.0m | $92.1m | $100.4m | $105.1m | $114.8m | $110.8m | $147.0m | $158.1m |
| Cash and short-term investments | $10.4m | $11.5m | $12.0m | $17.4m | $19.2m | $12.1m | $13.9m | $13.8m |
| Debt | $23.8m | $25.0m | $31.8m | $32.0m | $32.4m | $30.8m | $58.0m | $65.6m |
| Shareholders' equity | $51.0m | $52.1m | $51.6m | $53.3m | $55.3m | $57.8m | $59.1m | $58.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -17.9% | -9.1% | -4.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.3% | 18.4% | 19.0% | 16.3% |
| Operating margin | -1.1% | 0.9% | 1.7% | 2.1% |
| Net margin | -2.2% | -0.3% | 0.5% | 1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.5 | -3.0 | -5.6 | 3.4 | 4.0 | 1.1 | 9.1 | 2.0 | 2.1 | 1.9 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Dec 2022.
| FY2023 | FY2022 | FY2021 | FY2008 | FY2007 | |
|---|---|---|---|---|---|
| Paid in the year | 0.022 | 0.014 | 0.013 | 0.001 | 0.001 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.