G 
1,653.20
-2.70%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹127.5m
FY2016FY2025
Net income
−₹184.7m
FY2016FY2025
Free cash flow
−₹2.15bn
FY2016FY2025
Shareholders' equity
₹25.70bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹127.5m | ₹111.6m | ₹95.1m | ₹95.1m | ₹87.9m | ₹101.8m | ₹304.2m | ₹178.1m | ₹169.7m | ₹119.8m |
| Gross profit | — | — | — | — | — | — | — | — | — | ₹119.8m |
| Operating income | −₹330.9m | −₹88.7m | ₹17.5m | ₹23.4m | −₹700,000 | ₹4.5m | ₹200.5m | ₹81.0m | ₹70.5m | ₹27.5m |
| Net income | −₹184.7m | ₹138.5m | ₹87.7m | ₹134.0m | ₹272.7m | ₹26.2m | ₹198.8m | ₹82.9m | ₹62.8m | ₹111.2m |
| Diluted earnings per share | -30.95 | 23.22 | 14.71 | 22.33 | 45.45 | 4.36 | 33.13 | 13.81 | 10.46 | 18.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹31.85bn | ₹29.57bn | ₹28.03bn | ₹28.88bn | ₹3.55bn | ₹1.76bn | ₹3.02bn | ₹3.95bn | ₹1.41bn | ₹1.18bn |
| Cash and short-term investments | ₹3.09bn | ₹1.36bn | ₹1.19bn | ₹1.28bn | ₹1.15bn | ₹808.0m | ₹952.0m | ₹815.0m | ₹477.0m | ₹499.0m |
| Total liabilities | ₹6.15bn | ₹6.00bn | ₹5.96bn | ₹5.93bn | ₹132.0m | ₹158.0m | ₹162.0m | ₹161.0m | ₹156.0m | ₹166.0m |
| Debt | ₹1.04bn | ₹331,000 | ₹715,000 | ₹1.0m | ₹1.0m | ₹14.0m | — | — | — | — |
| Shareholders' equity | ₹25.70bn | ₹23.57bn | ₹22.07bn | ₹22.94bn | ₹3.42bn | ₹1.60bn | ₹2.86bn | ₹3.79bn | ₹1.25bn | ₹1.02bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹2.03bn | ₹137.9m | ₹20.8m | −₹15.9m | ₹18.4m | −₹93.3m | −₹110.4m | ₹10.5m | ₹500,000 | ₹59.6m |
| Capital spending | −₹121.6m | −₹90.3m | −₹31.6m | −₹16.3m | −₹23.2m | −₹34.9m | −₹25.6m | −₹29.0m | −₹19.5m | −₹142.2m |
| Free cash flow | −₹2.15bn | ₹47.7m | −₹10.8m | −₹32.2m | −₹4.8m | −₹128.2m | −₹136.0m | −₹18.5m | −₹19.0m | −₹82.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹148.8m | −₹122.1m | ₹63.0m | ₹148.9m | ₹145.6m | ₹72.2m | ₹13.6m | ₹145.0m |
| Gross profit | ₹115.9m | −₹159.4m | ₹23.0m | −₹98.3m | ₹145.6m | ₹65.3m | ₹13.6m | ₹145.0m |
| Operating income | ₹115.9m | −₹159.4m | ₹23.0m | −₹138.6m | ₹135.6m | ₹45.4m | −₹291.2m | ₹94.8m |
| Net income | ₹107.8m | −₹56.1m | ₹50.8m | −₹155.9m | ₹138.1m | ₹38.0m | −₹312.2m | ₹66.9m |
| Diluted earnings per share | 18.07 | -9.41 | 8.52 | -26.13 | 23.15 | 6.38 | -52.33 | 11.21 |
| Cash from operations | — | — | — | −₹21.0m | — | −₹2.03bn | — | −₹35.0m |
| Capital spending | — | — | — | −₹16.0m | — | −₹121.0m | — | −₹47.0m |
| Free cash flow | — | — | — | −₹37.0m | — | −₹2.15bn | — | −₹82.0m |
| Total assets | — | ₹32.32bn | — | ₹32.12bn | — | ₹31.85bn | — | ₹29.65bn |
| Cash and short-term investments | ₹2.84bn | ₹2.84bn | ₹2.96bn | ₹2.96bn | ₹3.09bn | ₹3.09bn | ₹1.50bn | ₹1.51bn |
| Debt | — | ₹557,000 | — | ₹1.09bn | — | ₹1.04bn | — | ₹35.2m |
| Shareholders' equity | ₹26.20bn | ₹26.20bn | ₹25.99bn | ₹25.99bn | ₹25.70bn | ₹25.70bn | ₹25.82bn | ₹25.82bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 89.3% | 72.8% | 91.4% | 86.8% | 66.4% | 93.7% |
| Operating margin | 47.0% | 2.9% | 91.3% | 64.7% | 49.7% | 14.2% |
| Net margin | -7.2% | -56.3% | 35.7% | 43.2% | 55.9% | 69.7% |
| Return on equity | -0.1% | -0.7% | 0.6% | 0.4% | 0.6% | 8.0% |
| Return on assets | -0.1% | -0.6% | 0.5% | 0.3% | 0.5% | 7.7% |
| Free cash flow yield | 1.8% | -20.6% | 2.8% | 0.1% | 0.2% | 0.4% |
| Revenue growth | -2.1% | -15.5% | 90.7% | -15.2% | -38.7% | 257.6% |
| Earnings growth | -87.5% | -233.3% | 57.9% | -34.5% | -50.9% | 941.2% |
| Current ratio | 14.00x | 14.08x | 8.85x | 8.79x | 10.23x | 9.23x |
| Debt to equity | 0.00x | 0.04x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 81.1% | 80.7% | 79.7% | 78.7% | 79.5% | 96.3% |
| Interest coverage | 1.81x | 0.30x | 5285.06x | 1152.89x | 778.14x | 59.90x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.1% | 0.0% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.3% | 4.6% | 9.5% |
| Operating income | — | — | 19.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -175.4% | -88.2% | -60.6% | -3.7% |
| Net margin | -19.3% | 40.9% | 76.6% | 65.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -55.2 | 106.6 | 100.1 | 24.6 | 13.9 | 131.0 | 21.7 | 68.8 | 56.3 | 24.0 |
| Price to sales | 79.9 | 132.3 | 92.4 | 34.7 | 43.2 | 33.7 | 14.2 | 32.0 | 20.8 | 22.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 Aug 1997.
| FY1998 | |
|---|---|
| Paid in the year | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.