G 
163.40
-0.59%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹12.56bn
FY2016FY2025
Net income
₹2.11bn
FY2016FY2025
Free cash flow
−₹15.80bn
FY2016FY2025
Shareholders' equity
₹38.07bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹12.56bn | ₹13.49bn | ₹13.56bn | ₹11.72bn | ₹13.35bn | ₹13.79bn | ₹14.01bn | ₹13.48bn | ₹13.04bn | ₹13.46bn |
| Gross profit | — | — | — | — | — | — | ₹6.70bn | ₹6.23bn | ₹5.38bn | ₹5.05bn |
| Operating income | ₹2.36bn | ₹2.13bn | ₹2.43bn | ₹2.55bn | ₹2.84bn | ₹3.14bn | ₹2.40bn | ₹3.23bn | ₹3.03bn | ₹2.89bn |
| Net income | ₹2.11bn | ₹1.99bn | ₹1.89bn | ₹1.71bn | ₹1.83bn | ₹2.48bn | ₹2.55bn | ₹1.66bn | ₹2.29bn | ₹1.88bn |
| Diluted earnings per share | 13.62 | 13.12 | 12.47 | 11.30 | 12.14 | 16.37 | 16.86 | 10.98 | 14.77 | 12.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹75.66bn | ₹52.18bn | ₹44.87bn | ₹44.03bn | ₹42.26bn | ₹39.30bn | ₹38.31bn | ₹37.07bn | ₹34.14bn | ₹31.48bn |
| Cash and short-term investments | ₹4.67bn | ₹6.09bn | ₹4.54bn | ₹2.82bn | ₹2.85bn | ₹3.70bn | ₹2.61bn | ₹521.9m | ₹14.6m | ₹1.89bn |
| Total liabilities | ₹37.59bn | ₹16.26bn | ₹12.87bn | ₹13.10bn | ₹12.62bn | ₹11.26bn | ₹12.01bn | ₹12.64bn | ₹11.69bn | ₹11.14bn |
| Debt | ₹19.46bn | ₹5.30bn | ₹4.23bn | ₹4.44bn | ₹4.30bn | ₹3.90bn | ₹4.25bn | ₹4.68bn | ₹3.12bn | ₹3.70bn |
| Shareholders' equity | ₹38.07bn | ₹35.92bn | ₹32.00bn | ₹30.93bn | ₹29.63bn | ₹28.04bn | ₹26.30bn | ₹24.43bn | ₹22.46bn | ₹20.33bn |
| Shares outstanding | 155m | 151m | 151m | 152m | 151m | 152m | 151m | 151m | 155m | 155m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹6.10bn | ₹5.62bn | ₹4.10bn | ₹3.62bn | ₹1.93bn | ₹4.50bn | ₹5.82bn | ₹3.31bn | ₹4.33bn | ₹2.32bn |
| Capital spending | −₹21.90bn | −₹4.63bn | −₹1.27bn | −₹3.43bn | −₹2.40bn | −₹1.20bn | −₹2.53bn | −₹3.78bn | −₹4.77bn | −₹1.86bn |
| Free cash flow | −₹15.80bn | ₹982.0m | ₹2.83bn | ₹187.0m | −₹466.8m | ₹3.30bn | ₹3.29bn | −₹473.4m | −₹446.6m | ₹464.1m |
| Dividends paid | −₹597.4m | −₹567.2m | −₹378.1m | −₹408.4m | −₹438.6m | −₹438.6m | −₹458.5m | −₹398.1m | −₹397.2m | −₹368.2m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.70bn | ₹3.21bn | ₹3.72bn | ₹3.38bn | ₹3.22bn | ₹2.76bn | ₹3.20bn | ₹3.73bn |
| Gross profit | — | — | — | — | — | — | ₹1.57bn | ₹1.68bn |
| Operating income | ₹447.6m | ₹435.4m | ₹669.4m | ₹771.7m | ₹464.5m | ₹385.6m | ₹738.7m | ₹768.7m |
| Net income | −₹32.0m | ₹213.0m | ₹574.7m | ₹697.3m | ₹392.0m | ₹347.2m | ₹677.8m | ₹661.8m |
| Diluted earnings per share | -0.21 | 1.37 | 3.70 | 4.49 | 2.59 | 2.29 | 4.48 | 4.37 |
| Cash from operations | — | ₹3.09bn | — | ₹6.10bn | — | ₹3.58bn | — | ₹5.62bn |
| Capital spending | — | −₹11.89bn | — | −₹21.90bn | — | −₹4.58bn | — | −₹4.63bn |
| Free cash flow | — | −₹8.80bn | — | −₹15.80bn | — | −₹1.00bn | — | ₹982.0m |
| Total assets | — | ₹85.80bn | — | ₹75.66bn | — | ₹54.65bn | — | ₹52.18bn |
| Cash and short-term investments | — | ₹2.64bn | — | ₹4.94bn | — | ₹5.60bn | — | ₹6.27bn |
| Debt | — | ₹27.23bn | — | ₹19.35bn | — | ₹5.95bn | — | ₹5.12bn |
| Shareholders' equity | — | ₹38.15bn | — | ₹38.07bn | — | ₹36.50bn | — | ₹35.92bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.6% | 45.0% | 19.1% | 40.2% | 45.9% | 42.0% |
| Operating margin | 17.5% | 24.3% | 19.0% | 21.1% | 21.8% | 20.7% |
| Net margin | 27.0% | 16.8% | 14.7% | 13.9% | 14.7% | 13.5% |
| Return on equity | 10.5% | 6.0% | 6.0% | 6.0% | 5.6% | 6.3% |
| Return on assets | 4.3% | 2.8% | 3.8% | 4.2% | 3.9% | 4.4% |
| Free cash flow yield | 100.5% | 132.9% | 36.4% | 19.1% | 25.0% | 15.4% |
| Revenue growth | 18.7% | -6.8% | -0.5% | 16.2% | -12.5% | -2.9% |
| Earnings growth | 90.3% | 6.5% | 5.2% | 10.1% | -4.7% | -27.5% |
| Current ratio | 0.89x | 2.67x | 3.45x | 3.22x | 2.23x | 2.24x |
| Debt to equity | 0.88x | 0.52x | 0.13x | 0.15x | 0.17x | 0.17x |
| Equity ratio | 40.7% | 46.6% | 63.3% | 70.3% | 69.1% | 69.1% |
| Interest coverage | 2.35x | 9.55x | 7.01x | 7.76x | 9.06x | 9.08x |
| Buybacks as a share of market value | 0.0% | -2.6% | -0.0% | 0.1% | -0.4% | 0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.3% | -1.8% | 0.4% |
| Operating income | -2.5% | -5.6% | -1.8% |
| Net income | 7.3% | -3.1% | 5.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 17.3% | 18.5% | 19.7% | 20.6% |
| Net margin | 15.7% | 15.0% | 15.3% | 15.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.5 | 17.4 | 14.0 | 7.3 | 6.8 | 5.1 | 4.3 | 7.1 | 8.9 | 7.9 |
| Price to sales | 1.9 | 2.6 | 1.9 | 1.1 | 0.9 | 0.9 | 0.8 | 0.9 | 1.6 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 11 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 4.09 | 3.95 | 3.75 | 2.50 | 2.70 | 2.90 | 2.90 | 2.70 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.