G 
97.23
+1.09%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.31bn
FY2017FY2026
Net income
₹94.7m
FY2017FY2026
Free cash flow
₹158.0m
FY2017FY2026
Shareholders' equity
₹2.58bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.31bn | ₹4.43bn | ₹3.63bn | ₹4.49bn | ₹4.01bn | ₹4.28bn | ₹6.60bn | ₹7.42bn | ₹6.56bn | ₹6.76bn |
| Research and development | ₹2.2m | ₹2.2m | ₹2.2m | ₹2.2m | ₹2.3m | ₹2.4m | ₹2.6m | ₹2.5m | ₹2.1m | ₹1.7m |
| Operating income | ₹125.5m | ₹272.5m | −₹317.5m | ₹164.1m | ₹356.7m | ₹170.9m | ₹105.2m | ₹510.0m | ₹288.8m | ₹78.6m |
| Net income | ₹94.7m | ₹267.2m | −₹486.2m | ₹148.2m | ₹163.4m | −₹156.3m | −₹152.2m | ₹3.2m | −₹85.7m | −₹188.5m |
| Diluted earnings per share | 4.43 | 12.52 | -22.80 | 6.94 | 7.76 | -7.31 | -7.13 | 0.15 | -4.02 | -8.83 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.53bn | ₹5.14bn | ₹4.77bn | ₹5.50bn | ₹5.97bn | ₹6.24bn | ₹8.57bn | ₹9.25bn | ₹9.42bn | ₹8.35bn |
| Cash and short-term investments | ₹31.4m | ₹8.4m | ₹23.9m | ₹26.7m | ₹31.1m | ₹477.1m | ₹723.1m | ₹700.7m | ₹544.4m | ₹97.6m |
| Total liabilities | ₹2.95bn | ₹2.69bn | ₹2.59bn | ₹2.74bn | ₹3.27bn | ₹3.71bn | ₹5.81bn | ₹6.36bn | ₹6.50bn | ₹6.34bn |
| Debt | ₹1.49bn | ₹1.39bn | ₹1.29bn | ₹1.45bn | ₹1.83bn | ₹2.27bn | ₹3.66bn | ₹3.92bn | ₹4.24bn | ₹4.49bn |
| Shareholders' equity | ₹2.58bn | ₹2.45bn | ₹2.17bn | ₹2.77bn | ₹2.70bn | ₹2.53bn | ₹2.76bn | ₹2.89bn | ₹2.92bn | ₹2.01bn |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹262.7m | ₹77.0m | ₹327.2m | ₹483.5m | ₹686.0m | ₹682.5m | ₹728.0m | ₹1.02bn | ₹687.4m | ₹473.1m |
| Capital spending | −₹104.7m | −₹80.6m | −₹43.1m | −₹110.0m | −₹73.9m | −₹54.8m | −₹227.8m | −₹164.3m | −₹207.6m | −₹132.2m |
| Free cash flow | ₹158.0m | −₹3.6m | ₹284.0m | ₹373.5m | ₹612.1m | ₹627.7m | ₹500.1m | ₹850.7m | ₹479.8m | ₹340.9m |
| Dividends paid | — | — | — | — | −₹352,000 | −₹789,000 | −₹1.7m | −₹3,000 | −₹1.9m | −₹209,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹913.4m | ₹1.03bn | ₹1.07bn | ₹1.32bn | ₹883.7m | ₹1.04bn | ₹1.28bn | ₹1.27bn |
| Operating income | ₹39.4m | −₹71.4m | ₹56.4m | ₹167.3m | −₹22.9m | −₹46.9m | ₹49.6m | ₹260.3m |
| Net income | ₹25.2m | −₹38.9m | ₹45.4m | ₹142.6m | −₹54.6m | ₹20.4m | ₹130.3m | ₹214.7m |
| Diluted earnings per share | 1.18 | -1.82 | 2.13 | 6.68 | -2.56 | 0.96 | 6.11 | 10.07 |
| Cash from operations | — | — | — | ₹21.0m | — | ₹76.0m | — | ₹258.0m |
| Capital spending | — | — | — | −₹48.0m | — | −₹80.0m | — | −₹25.0m |
| Free cash flow | — | — | — | −₹27.0m | — | −₹4.0m | — | ₹233.0m |
| Total assets | — | ₹5.53bn | — | ₹5.30bn | — | ₹5.14bn | — | ₹4.87bn |
| Cash and short-term investments | ₹28.7m | ₹31.4m | ₹9.2m | ₹9.2m | ₹6.1m | ₹8.4m | ₹19.7m | ₹19.7m |
| Debt | — | ₹1.49bn | — | ₹1.47bn | — | ₹1.39bn | — | ₹1.11bn |
| Shareholders' equity | ₹2.58bn | ₹2.58bn | ₹2.55bn | ₹2.55bn | ₹2.45bn | ₹2.45bn | ₹2.30bn | ₹2.30bn |
Financial ratios
Data as of 30 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 2.9% | 3.3% | -8.6% | 5.9% | 7.9% | 4.1% |
| Net margin | 2.2% | 6.0% | -13.4% | 3.3% | 4.1% | -3.6% |
| Return on equity | 3.7% | 10.9% | -22.4% | 5.4% | 6.1% | -6.2% |
| Return on assets | 1.7% | 5.2% | -10.2% | 2.7% | 2.7% | -2.5% |
| Free cash flow yield | 18.3% | 7.9% | 18.5% | 29.6% | 38.4% | 36.7% |
| Revenue growth | -2.8% | 22.0% | -19.1% | 11.8% | -6.3% | -35.1% |
| Earnings growth | -64.6% | -155.0% | -428.0% | -9.3% | -204.6% | 2.7% |
| Current ratio | 1.05x | 0.96x | 0.85x | 1.01x | 1.03x | 1.00x |
| Debt to equity | 0.58x | 0.57x | 0.59x | 0.52x | 0.68x | 0.90x |
| Equity ratio | 46.7% | 47.7% | 45.6% | 50.3% | 45.2% | 40.5% |
| Interest coverage | 0.90x | 1.20x | -2.13x | 1.48x | 1.37x | 0.48x |
| R&D as a share of sales | 0.1% | 0.0% | 0.1% | 0.0% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | -0.1% | 0.1% | -1.3% | 1.4% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.4% | 0.1% | -6.2% |
| Operating income | -8.6% | -6.0% | -3.6% |
| Net income | -13.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.6% | 1.5% | 3.1% | 3.2% |
| Net margin | 4.1% | 0.1% | 0.1% | -1.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.1 | 8.3 | -5.6 | 16.0 | 9.9 | -8.5 | -6.7 | 187.7 | -14.2 | -9.4 |
| Price to sales | 0.5 | 0.5 | 0.8 | 0.5 | 0.4 | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Aug 2014.
| FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|
| Paid in the year | 0.75 | 2.00 | 0.50 | 4.50 | 3.333 |
- 3-for-2 split · 14 Sept 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.