G 
1.39
+1.09%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$3.5m
FY2016FY2025
Net income
−$1.6m
FY2016FY2025
Free cash flow
−$2.0m
FY2016FY2025
Shareholders' equity
$37.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.5m | $3.0m | $4.3m | $5.6m | $5.5m | $6.9m | $6.6m | $7.1m | $11.6m | $9.0m |
| Gross profit | $1.8m | $1.5m | $2.4m | $3.3m | $2.9m | $3.9m | $3.6m | $3.5m | $6.5m | $4.8m |
| Research and development | $663,000 | $694,000 | $729,000 | $1.1m | $1.4m | $1.3m | $1.2m | $1.1m | $1.1m | $1.0m |
| Operating income | −$3.6m | −$3.7m | −$3.2m | −$3.0m | −$4.0m | −$2.2m | −$3.0m | −$4.8m | −$490,000 | −$7.1m |
| Net income | −$1.6m | −$2.3m | −$3.4m | −$2.8m | −$3.4m | −$1.3m | −$1.7m | −$3.2m | $1.1m | −$6.1m |
| Diluted earnings per share | -0.14 | -0.21 | -0.31 | -0.25 | -0.31 | -0.12 | -0.15 | -0.29 | 0.10 | -0.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $39.2m | $42.4m | $46.5m | $52.1m | $55.5m | $57.0m | $59.2m | $61.4m | $66.4m | $70.3m |
| Cash and short-term investments | $33.7m | $34.8m | $38.5m | $46.9m | $41.5m | $45.7m | $57.7m | $59.3m | $63.7m | $65.7m |
| Total liabilities | $2.2m | $2.0m | $3.0m | $3.5m | $4.7m | $2.9m | $3.7m | $3.3m | $5.0m | $10.7m |
| Debt | $248,000 | $84,000 | $970,000 | $893,000 | $1.4m | $3,000 | $94,000 | $1.4m | $2.7m | $2.5m |
| Shareholders' equity | $37.0m | $40.3m | $43.5m | $48.6m | $50.9m | $54.1m | $55.5m | $58.2m | $61.4m | $59.7m |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$2.0m | −$2.3m | −$1.2m | −$2.5m | −$4.1m | −$2.1m | −$1.6m | −$3.9m | −$1.1m | −$5.7m |
| Capital spending | −$50,000 | −$50,000 | −$58,000 | −$52,000 | −$93,000 | −$32,000 | −$62,000 | −$127,000 | −$203,000 | −$582,000 |
| Free cash flow | −$2.0m | −$2.4m | −$1.3m | −$2.6m | −$4.2m | −$2.1m | −$1.6m | −$4.0m | −$1.3m | −$6.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.1m | $753,000 | $832,000 | $916,000 | $868,000 | $859,000 | $755,000 | $769,000 |
| Gross profit | $1.2m | $417,000 | $426,000 | $458,000 | $477,000 | $460,000 | $398,000 | $372,000 |
| Operating income | −$103,000 | −$945,000 | −$712,000 | −$998,000 | −$918,000 | −$970,000 | −$531,000 | −$1.0m |
| Net income | $551,000 | −$876,000 | −$750,000 | −$971,000 | $844,000 | −$677,000 | −$463,000 | −$320,000 |
| Diluted earnings per share | 0.05 | -0.08 | -0.07 | -0.09 | 0.08 | -0.06 | -0.04 | -0.03 |
| Cash from operations | — | −$1.0m | −$1.0m | — | — | — | — | — |
| Total assets | $44.6m | $39.5m | $39.2m | $41.2m | $41.7m | $41.8m | $42.4m | $44.5m |
| Cash and short-term investments | $28.7m | $32.3m | $33.4m | $29.1m | $30.9m | $31.1m | — | $35.0m |
| Debt | — | — | — | — | — | $416,000 | — | $912,000 |
| Shareholders' equity | $40.8m | $36.4m | $37.0m | $38.8m | $39.4m | $39.8m | $40.3m | $41.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.6% | -12.8% | -10.3% |
| Operating income | 6.0% | 10.8% | -15.8% |
| Net income | -17.3% | 3.7% | -3.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.1% | 55.1% | 55.1% | 48.6% |
| Operating margin | -113.3% | -82.6% | -68.3% | -75.2% |
| Net margin | -59.8% | -61.3% | -51.3% | -36.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.8 | -7.4 | -4.5 | -4.9 | -7.3 | -27.4 | -16.1 | -10.4 | 30.9 | -5.3 |
| Price to sales | 4.8 | 5.8 | 3.6 | 2.4 | 4.5 | 5.1 | 4.0 | 4.7 | 2.9 | 3.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 7% | 4% | 19% | -45% | -26% | 17% | -10% | -9% | -3% | 1% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Mar 2002.
| FY2002 | |
|---|---|
| Paid in the year | 0.10 |
- 5-to-1 reverse split · 16 Dec 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.