G 
2.45
-0.41%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€74.4m
FY2016FY2025
Net income
−€10.6m
FY2016FY2025
Free cash flow
€10.3m
FY2016FY2025
Shareholders' equity
€32.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €74.4m | €76.5m | €66.7m | €61.4m | €54.0m | €10.8m | €10.2m | €8.7m | €5.9m | €4.8m |
| Operating income | −€618,230 | €6.0m | −€826,654 | −€1.2m | −€416,306 | −€67,500 | €679,087 | €92,346 | −€442,151 | −€985,856 |
| Net income | −€10.6m | €752,671 | −€4.9m | −€3.8m | −€2.1m | −€461,389 | €215,843 | −€147,880 | −€492,510 | −€772,583 |
| Diluted earnings per share | -0.85 | 0.06 | -0.42 | -0.33 | -0.18 | -0.06 | 0.05 | -0.03 | -0.12 | -0.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €162.0m | €171.9m | €172.1m | €161.0m | €138.5m | €40.9m | €15.9m | €13.5m | €8.7m | €8.7m |
| Cash and short-term investments | €22.2m | €19.0m | €19.3m | €13.7m | €12.3m | €23.0m | €1.7m | €2.2m | €1.6m | €2.1m |
| Total liabilities | €129.9m | €133.0m | €133.4m | €117.6m | €93.8m | €15.5m | €10.7m | €8.4m | €4.6m | €4.2m |
| Debt | €72.6m | €79.3m | €73.3m | €57.4m | €51.3m | €7.7m | €5.9m | €4.7m | €2.1m | €1.7m |
| Shareholders' equity | €32.1m | €38.9m | €38.7m | €43.3m | €44.7m | €25.4m | €5.1m | €5.1m | €4.1m | €4.5m |
| Shares outstanding | 13m | 12m | 12m | 12m | 12m | 8m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €19.7m | €14.1m | €9.4m | €11.6m | €11.5m | €2.5m | €1.9m | €481,134 | −€78,274 | −€594,313 |
| Capital spending | −€9.4m | −€14.4m | −€10.0m | −€12.5m | −€7.7m | −€809,142 | −€853,778 | −€944,396 | −€1.1m | −€827,849 |
| Free cash flow | €10.3m | −€342,394 | −€502,356 | −€896,301 | €3.8m | €1.7m | €1.0m | −€463,262 | −€1.1m | −€1.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €34.9m | €18.3m | €37.8m | €19.8m | €36.6m | −€19.8m | €20.6m | €20.6m |
| Operating income | −€2.3m | €635,625 | −€590,460 | −€1.8m | −€1.8m | €3.6m | €3.1m | €3.1m |
| Net income | −€1.3m | −€671,019 | −€6.9m | −€3.5m | −€3.7m | −€1.9m | €1.8m | €1.8m |
| Diluted earnings per share | -0.11 | -0.05 | -0.55 | -0.27 | -0.30 | -0.15 | 0.15 | 0.15 |
| Cash from operations | €6.0m | — | €12.0m | €7.0m | €3.0m | €2.0m | €5.0m | €5.0m |
| Capital spending | −€3.0m | — | −€2.0m | −€1.0m | −€2.0m | — | — | — |
| Free cash flow | €3.0m | — | €10.0m | €6.0m | €1.0m | — | — | — |
| Total assets | €157.8m | — | €162.0m | €162.0m | €158.2m | €158.2m | €171.9m | €171.9m |
| Cash and short-term investments | €29.1m | — | €22.2m | €22.2m | €9.7m | €9.7m | €19.0m | €19.0m |
| Debt | €60.8m | — | €65.1m | €17.0m | €16.2m | €16.2m | €69.2m | €20.3m |
| Shareholders' equity | €29.1m | — | €32.1m | €32.1m | €37.0m | €37.0m | €38.9m | €38.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.6% | 47.0% | 34.8% |
| Operating income | -18.8% | 55.7% | 8.7% |
| Net income | 41.1% | 87.3% | 48.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.6% | 1.2% | 0.9% | 0.5% |
| Net margin | -6.6% | -6.6% | -6.1% | -6.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.4 | 111.7 | -16.4 | -31.3 | -59.5 | -192.0 | 135.2 | -188.1 | -29.6 | -16.0 |
| Price to sales | 0.5 | 1.1 | 1.2 | 1.9 | 2.3 | 8.2 | 2.9 | 3.2 | 2.5 | 2.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.