G 
0.54
+5.91%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$83.2m
FY2016FY2025
Net income
−$10.5m
FY2016FY2025
Free cash flow
−$1.6m
FY2016FY2025
Shareholders' equity
$22.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $83.2m | $88.9m | $87.1m | $97.0m | $3.3m | $2.6m | $4.1m | $567,000 | — | — |
| Operating income | −$10.3m | −$18.4m | −$8.1m | −$5.6m | −$5.5m | −$4.7m | −$12.8m | −$1.1m | −$448,000 | −$35,347 |
| Net income | −$10.5m | −$18.8m | −$5.1m | −$8.3m | −$5.0m | −$3.8m | −$14.0m | −$1.2m | −$675,000 | −$22,990 |
| Diluted earnings per share | -0.33 | -0.71 | -0.25 | -0.59 | -0.42 | -0.34 | -4.68 | -0.53 | -4.32 | -0.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $31.8m | $35.5m | $39.8m | $13.1m | $2.5m | $2.6m | $587,000 | $12.3m | $6,454 | — |
| Cash and short-term investments | $3.7m | $2.3m | $4.1m | $2.0m | $1.9m | $601,000 | $216,000 | $117,000 | $6,454 | — |
| Total liabilities | $9.5m | $14.7m | $15.4m | $34.5m | $5.5m | $5.2m | $8.4m | $7.0m | $258,021 | $501,286 |
| Debt | $5.1m | $9.7m | $9.4m | $33.3m | $3.6m | $3.6m | $4.7m | $3.8m | $193,575 | $396,339 |
| Shareholders' equity | $22.3m | $20.8m | $24.3m | −$21.3m | −$3.0m | −$2.6m | −$7.8m | $5.3m | −$251,567 | −$501,286 |
| Shares outstanding | 31m | 26m | 20m | 14m | 12m | 11m | 3m | 2m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.6m | −$2.6m | −$541,791 | −$102,411 | −$1.3m | −$792,000 | −$706,000 | −$476,000 | −$87,042 | −$16,023 |
| Capital spending | −$4 | — | −$900,000 | −$1.0m | −$1 | — | — | — | — | — |
| Free cash flow | −$1.6m | −$2.6m | −$1.4m | −$1.1m | −$1.3m | −$792,000 | −$706,000 | −$476,000 | −$87,042 | −$16,023 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $21.7m | $21.4m | $21.2m | $18.8m | $20.9m | $22.3m | $24.2m | $23.2m |
| Operating income | −$1.3m | −$2.7m | −$2.1m | −$2.4m | −$2.6m | −$3.2m | −$4.2m | −$3.8m |
| Net income | −$1.2m | −$2.7m | −$2.2m | −$2.4m | −$2.6m | −$3.2m | −$3.8m | −$4.1m |
| Diluted earnings per share | -0.04 | -0.08 | -0.07 | -0.08 | -0.08 | -0.10 | -0.15 | -0.15 |
| Cash from operations | — | — | −$1.0m | — | $1.0m | −$1.0m | — | — |
| Total assets | $30.2m | $31.0m | $31.8m | $32.1m | $31.5m | $33.9m | $35.5m | $37.5m |
| Cash and short-term investments | $3.9m | $4.2m | $3.7m | $4.0m | $3.3m | $862,988 | $2.3m | $1.8m |
| Debt | $4.1m | $4.2m | $4.3m | $5.7m | $4.6m | $6.6m | $8.6m | $8.9m |
| Shareholders' equity | $21.1m | $21.5m | $22.3m | $21.2m | $21.6m | $21.3m | $20.8m | $22.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.0% | 99.3% | — |
| Operating income | 22.6% | 17.1% | 80.9% |
| Net income | 8.0% | 22.7% | 56.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -16.7% | -11.9% | -14.5% | — |
| Net margin | -17.0% | -12.0% | -14.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -3.3 | -1.5 | -15.9 | -2.4 | -1.4 |
| Price to sales | 0.4 | 0.3 | 0.9 | 0.2 | 2.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Return | -14% | -70% | 167% | 142% | -28% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 150-to-1 reverse split · 17 Apr 2020
- 15-to-1 reverse split · 1 Jun 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.