G 
29.09
+1.39%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.57bn
FY2016FY2025
Net income
₹48.0m
FY2016FY2025
Free cash flow
₹95.9m
FY2016FY2025
Shareholders' equity
₹588.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.57bn | ₹1.14bn | ₹1.14bn | ₹1.08bn | ₹801.7m | ₹876.2m | ₹1.16bn | ₹1.15bn | ₹1.11bn | ₹1.03bn |
| Gross profit | ₹132.7m | ₹86.4m | ₹82.9m | ₹111.4m | ₹53.0m | ₹57.5m | ₹83.3m | ₹82.7m | ₹86.7m | ₹67.1m |
| Operating income | ₹87.0m | ₹53.5m | ₹47.0m | ₹37.1m | ₹30.0m | ₹26.0m | ₹42.8m | ₹37.4m | ₹40.5m | ₹38.0m |
| Net income | ₹48.0m | ₹25.6m | ₹19.2m | ₹14.4m | ₹9.0m | ₹3.9m | ₹16.1m | ₹12.3m | ₹15.8m | ₹10.1m |
| Diluted earnings per share | 0.48 | 0.06 | 0.05 | 0.17 | 0.11 | 0.04 | 0.20 | 0.15 | 0.19 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹950.0m | ₹828.0m | ₹598.4m | ₹638.2m | ₹481.3m | ₹478.0m | ₹497.5m | ₹461.2m | ₹463.7m | ₹349.7m |
| Cash and short-term investments | ₹7.7m | ₹9.6m | ₹5.4m | ₹13.8m | ₹15.6m | ₹14.1m | ₹15.8m | ₹13.0m | ₹6.1m | ₹7.9m |
| Total liabilities | ₹362.0m | ₹287.9m | ₹315.9m | ₹374.9m | ₹232.4m | ₹238.1m | ₹261.5m | ₹241.8m | ₹256.6m | ₹210.1m |
| Debt | ₹231.0m | ₹188.7m | ₹173.9m | ₹201.8m | ₹180.4m | ₹200.2m | ₹213.2m | ₹195.2m | ₹219.6m | ₹180.5m |
| Shareholders' equity | ₹588.0m | ₹540.1m | ₹282.5m | ₹263.3m | ₹248.9m | ₹239.9m | ₹236.0m | ₹219.4m | ₹207.1m | ₹139.6m |
| Shares outstanding | 100m | 397m | 322m | 80m | 80m | 80m | 80m | 80m | 80m | 80m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹99.0m | −₹112.8m | ₹9.0m | −₹12.6m | ₹4.1m | ₹3.5m | ₹70.4m | ₹46.1m | −₹30.0m | ₹11.6m |
| Capital spending | −₹3.1m | −₹72.7m | — | — | −₹1.9m | −₹1.9m | −₹12.1m | −₹1.2m | −₹5.2m | −₹170,000 |
| Free cash flow | ₹95.9m | −₹185.5m | ₹9.0m | −₹12.6m | ₹2.3m | ₹1.6m | ₹58.3m | ₹45.0m | −₹35.3m | ₹11.5m |
| Dividends paid | — | −₹5.0m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2022 | Sept 2021 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹354.0m | ₹864.4m | ₹702.2m | ₹573.7m | ₹571.2m | ₹690.6m | ₹390.3m | ₹449.0m |
| Gross profit | ₹44.0m | ₹85.2m | ₹47.5m | ₹48.1m | ₹38.3m | ₹82.6m | ₹28.8m | ₹27.8m |
| Operating income | ₹31.0m | ₹60.0m | ₹27.0m | ₹31.0m | ₹22.0m | ₹22.7m | ₹14.4m | ₹14.7m |
| Net income | ₹15.0m | ₹35.0m | ₹13.0m | ₹18.0m | ₹7.8m | ₹10.0m | ₹4.4m | ₹4.3m |
| Diluted earnings per share | 0.16 | 0.35 | 0.14 | 0.04 | 0.02 | 0.49 | 0.22 | 0.21 |
| Total assets | — | ₹950.0m | ₹878.0m | ₹828.0m | ₹615.0m | ₹638.0m | ₹501.0m | ₹481.3m |
| Cash and short-term investments | — | ₹7.7m | ₹11.2m | ₹9.6m | ₹14.4m | ₹13.8m | ₹16.1m | ₹15.6m |
| Debt | — | ₹230.0m | ₹246.0m | ₹188.0m | ₹169.0m | ₹187.0m | ₹188.7m | ₹171.5m |
| Shareholders' equity | — | ₹588.0m | ₹553.0m | ₹540.0m | ₹285.0m | ₹263.0m | ₹253.3m | ₹248.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.2% | 12.3% | 3.2% |
| Operating income | 32.9% | 27.3% | 9.6% |
| Net income | 49.5% | 65.2% | 19.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.1% | 8.4% | 7.9% | 7.6% |
| Operating margin | 5.2% | 4.6% | 4.2% | 3.9% |
| Net margin | 2.7% | 2.2% | 1.8% | 1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 97.0 | 384.9 | 217.5 | 60.9 | 22.9 | 42.9 | 7.5 | 16.3 | 12.2 |
| Price to sales | 3.0 | 8.6 | 3.7 | 0.8 | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Sept 2023.
| FY2024 | |
|---|---|
| Paid in the year | 0.063 |
- 2-for-1 split · 15 Oct 2025
- 2-for-1 split · 12 Oct 2022
- 5-for-4 split · 18 Mar 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.